The Travelers Companies, Inc. (LON: 0R03)
London
· Delayed Price · Currency is GBP · Price in USD 241.79
-5.84 (-2.36%)
Jan 23, 2025, 5:18 PM BST
The Travelers Companies Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 4,999 | 4,999 | 2,991 | 2,842 | 3,662 | 2,697 | Upgrade
|
| Depreciation & Amortization | 715 | 715 | 722 | 826 | 870 | 789 | Upgrade
|
| Other Amortization | 6,973 | 6,973 | 6,226 | 5,515 | 5,043 | 4,773 | Upgrade
|
| Gain (Loss) on Sale of Investments | 30 | 30 | 105 | 204 | -171 | -2 | Upgrade
|
| Change in Accounts Receivable | -859 | -859 | -1,341 | -877 | -258 | 94 | Upgrade
|
| Reinsurance Recoverable | 111 | 111 | -63 | 344 | -101 | -162 | Upgrade
|
| Change in Unearned Revenue | 1,488 | 1,488 | 2,590 | 1,862 | 1,249 | 592 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 2,680 | 2,680 | 2,843 | 2,050 | 2,388 | 2,622 | Upgrade
|
| Other Operating Activities | 404 | 404 | 484 | -141 | 812 | 100 | Upgrade
|
| Operating Cash Flow | 9,074 | 9,074 | 7,711 | 6,465 | 7,274 | 6,519 | Upgrade
|
| Operating Cash Flow Growth | 17.68% | 17.68% | 19.27% | -11.12% | 11.58% | 25.24% | Upgrade
|
| Cash Acquisitions | -382 | -382 | - | -4 | -38 | - | Upgrade
|
| Investment in Securities | -6,546 | -6,546 | -6,209 | -3,329 | -4,863 | -4,402 | Upgrade
|
| Other Investing Activities | -352 | -352 | -545 | -364 | -298 | -377 | Upgrade
|
| Investing Cash Flow | -7,264 | -7,264 | -6,821 | -3,728 | -5,196 | -4,892 | Upgrade
|
| Long-Term Debt Issued | - | - | 738 | - | 739 | 490 | Upgrade
|
| Total Debt Repaid | - | - | - | - | - | -500 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | 738 | - | 739 | -10 | Upgrade
|
| Issuance of Common Stock | 321 | 321 | 141 | 267 | 293 | 127 | Upgrade
|
| Repurchases of Common Stock | -1,117 | -1,117 | -1,022 | -2,061 | -2,200 | -672 | Upgrade
|
| Common Dividends Paid | -951 | -951 | -908 | -875 | -869 | -861 | Upgrade
|
| Financing Cash Flow | -1,747 | -1,747 | -1,051 | -2,669 | -2,037 | -1,416 | Upgrade
|
| Foreign Exchange Rate Adjustments | -14 | -14 | 12 | -30 | -1 | 16 | Upgrade
|
| Net Cash Flow | 49 | 49 | -149 | 38 | 40 | 227 | Upgrade
|
| Free Cash Flow | 9,074 | 9,074 | 7,711 | 6,465 | 7,274 | 6,519 | Upgrade
|
| Free Cash Flow Growth | 17.68% | 17.68% | 19.27% | -11.12% | 11.58% | 25.24% | Upgrade
|
| Free Cash Flow Margin | 19.55% | 19.55% | 18.64% | 17.53% | 20.89% | 20.38% | Upgrade
|
| Free Cash Flow Per Share | 40.04 | 40.04 | 33.21 | 26.97 | 29.00 | 25.60 | Upgrade
|
| Cash Interest Paid | - | - | 370 | 349 | 337 | 339 | Upgrade
|
| Cash Income Tax Paid | - | - | 201 | 817 | 707 | 578 | Upgrade
|
| Levered Free Cash Flow | 13,780 | 13,780 | 13,512 | 12,208 | 14,165 | 10,785 | Upgrade
|
| Unlevered Free Cash Flow | 14,025 | 14,025 | 13,747 | 12,428 | 14,378 | 10,997 | Upgrade
|
| Change in Net Working Capital | -2,229 | -2,229 | -4,243 | -3,588 | -5,304 | -3,052 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.