Nintendo Co., Ltd. (LON:0R1E)
12,145
+710 (6.21%)
At close: May 1, 2025
Nintendo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 1,164,922 | 1,671,865 | 1,601,677 | 1,695,344 | 1,758,910 | Upgrade
|
Revenue Growth (YoY) | -30.32% | 4.38% | -5.53% | -3.61% | 34.42% | Upgrade
|
Cost of Revenue | 454,754 | 717,530 | 716,237 | 749,299 | 788,437 | Upgrade
|
Gross Profit | 710,168 | 954,335 | 885,440 | 946,045 | 970,473 | Upgrade
|
Selling, General & Admin | 427,614 | 279,067 | 262,684 | 243,195 | 225,703 | Upgrade
|
Research & Development | - | 137,749 | 110,014 | 102,182 | 93,187 | Upgrade
|
Operating Expenses | 427,614 | 425,393 | 381,065 | 353,283 | 329,838 | Upgrade
|
Operating Income | 282,554 | 528,942 | 504,375 | 592,762 | 640,635 | Upgrade
|
Interest Expense | - | -166 | -122 | -281 | -177 | Upgrade
|
Interest & Investment Income | 56,176 | 51,412 | 25,499 | 3,317 | 5,723 | Upgrade
|
Earnings From Equity Investments | 35,125 | 30,099 | 26,599 | 26,672 | 6,564 | Upgrade
|
Currency Exchange Gain (Loss) | -7,913 | 61,589 | 39,720 | 45,626 | 24,039 | Upgrade
|
Other Non Operating Income (Expenses) | 6,373 | 8,906 | 5,483 | 2,716 | 3,224 | Upgrade
|
EBT Excluding Unusual Items | 372,315 | 680,782 | 601,554 | 670,812 | 680,008 | Upgrade
|
Gain (Loss) on Sale of Investments | 72 | 315 | -463 | 347 | -973 | Upgrade
|
Gain (Loss) on Sale of Assets | 6 | -375 | -334 | -72 | 2,269 | Upgrade
|
Asset Writedown | -63 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | 3,300 | - | Upgrade
|
Pretax Income | 372,330 | 680,722 | 600,757 | 674,387 | 681,304 | Upgrade
|
Income Tax Expense | 93,478 | 190,080 | 167,957 | 196,674 | 200,884 | Upgrade
|
Earnings From Continuing Operations | 278,852 | 490,642 | 432,800 | 477,713 | 480,420 | Upgrade
|
Minority Interest in Earnings | -46 | -40 | -32 | -22 | -44 | Upgrade
|
Net Income | 278,806 | 490,602 | 432,768 | 477,691 | 480,376 | Upgrade
|
Net Income to Common | 278,806 | 490,602 | 432,768 | 477,691 | 480,376 | Upgrade
|
Net Income Growth | -43.17% | 13.36% | -9.40% | -0.56% | 85.73% | Upgrade
|
Shares Outstanding (Basic) | 1,164 | 1,164 | 1,165 | 1,180 | 1,191 | Upgrade
|
Shares Outstanding (Diluted) | 1,164 | 1,164 | 1,165 | 1,180 | 1,191 | Upgrade
|
Shares Change (YoY) | 0.00% | -0.08% | -1.29% | -0.91% | -0.00% | Upgrade
|
EPS (Basic) | 239.47 | 421.39 | 371.41 | 404.67 | 403.26 | Upgrade
|
EPS (Diluted) | 239.47 | 421.39 | 371.41 | 404.67 | 403.26 | Upgrade
|
EPS Growth | -43.17% | 13.46% | -8.22% | 0.35% | 85.73% | Upgrade
|
Free Cash Flow | - | 445,974 | 300,653 | 282,074 | 605,095 | Upgrade
|
Free Cash Flow Per Share | - | 383.06 | 258.02 | 238.96 | 507.96 | Upgrade
|
Dividend Per Share | - | 211.000 | 186.000 | 203.000 | 222.000 | Upgrade
|
Dividend Growth | - | 13.44% | -8.37% | -8.56% | 103.67% | Upgrade
|
Gross Margin | 60.96% | 57.08% | 55.28% | 55.80% | 55.17% | Upgrade
|
Operating Margin | 24.25% | 31.64% | 31.49% | 34.96% | 36.42% | Upgrade
|
Profit Margin | 23.93% | 29.34% | 27.02% | 28.18% | 27.31% | Upgrade
|
Free Cash Flow Margin | - | 26.67% | 18.77% | 16.64% | 34.40% | Upgrade
|
EBITDA | 300,410 | 546,798 | 515,415 | 603,289 | 651,433 | Upgrade
|
EBITDA Margin | 25.79% | 32.71% | 32.18% | 35.59% | 37.04% | Upgrade
|
D&A For EBITDA | 17,856 | 17,856 | 11,040 | 10,527 | 10,798 | Upgrade
|
EBIT | 282,554 | 528,942 | 504,375 | 592,762 | 640,635 | Upgrade
|
EBIT Margin | 24.25% | 31.64% | 31.49% | 34.96% | 36.42% | Upgrade
|
Effective Tax Rate | 25.11% | 27.92% | 27.96% | 29.16% | 29.48% | Upgrade
|
Advertising Expenses | - | 104,312 | 94,984 | 93,838 | 84,450 | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.