The Goldman Sachs Group, Inc. (LON:0R3G)
London
· Delayed Price · Currency is GBP · Price in USD 567.00
+14.00 (2.53%)
At close: May 8, 2025
The Goldman Sachs Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 14,882 | 14,276 | 8,516 | 11,261 | 21,635 | 9,459 | Upgrade
|
Depreciation & Amortization, Total | 2,123 | 2,164 | 3,278 | 2,141 | 2,015 | 1,902 | Upgrade
|
Stock-Based Compensation | 3,236 | 2,663 | 2,085 | 4,083 | 2,348 | 1,920 | Upgrade
|
Change in Accounts Receivable | -7,467 | -8,367 | -28,219 | 35,014 | 21,971 | -30,895 | Upgrade
|
Change in Other Net Operating Assets | 49,098 | 68,907 | 167,613 | -89,773 | -48,998 | 33,705 | Upgrade
|
Other Operating Activities | -7,604 | -7,440 | -4,659 | -2,325 | -8,262 | -4,319 | Upgrade
|
Operating Cash Flow | -22,404 | -13,212 | -12,587 | 8,708 | 6,298 | -18,535 | Upgrade
|
Capital Expenditures | -2,093 | -2,091 | -2,316 | -3,748 | -4,667 | -6,309 | Upgrade
|
Cash Acquisitions | - | - | - | -2,115 | - | -231 | Upgrade
|
Investment in Securities | -37,571 | -35,723 | -13,408 | -47,575 | 5,789 | -19,613 | Upgrade
|
Investing Cash Flow | -64,391 | -49,624 | -17,312 | -75,960 | -30,465 | -34,356 | Upgrade
|
Short-Term Debt Issued | - | 14,641 | 2,723 | 321 | 2,137 | 10,568 | Upgrade
|
Long-Term Debt Issued | - | 72,495 | 50,200 | 86,322 | 97,512 | 55,323 | Upgrade
|
Total Debt Issued | 96,817 | 87,136 | 52,923 | 86,643 | 99,649 | 65,891 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -2,283 | -1,320 | - | Upgrade
|
Long-Term Debt Repaid | - | -76,555 | -57,636 | -46,213 | -59,198 | -59,188 | Upgrade
|
Total Debt Repaid | -73,783 | -76,555 | -57,636 | -48,496 | -60,518 | -59,188 | Upgrade
|
Net Debt Issued (Repaid) | 23,034 | 10,581 | -4,713 | 38,147 | 39,131 | 6,703 | Upgrade
|
Repurchase of Common Stock | -12,790 | -9,331 | -7,141 | -5,095 | -6,185 | -2,758 | Upgrade
|
Preferred Dividends Paid | - | - | -599 | - | - | - | Upgrade
|
Common Dividends Paid | - | - | -3,590 | - | - | - | Upgrade
|
Dividends Paid | -4,489 | -4,497 | -4,189 | -3,682 | -2,725 | -2,336 | Upgrade
|
Other Financing Activities | 33,279 | 8,521 | 43,342 | 30,232 | 105,020 | 68,772 | Upgrade
|
Financing Cash Flow | 42,978 | 7,323 | 27,800 | 59,602 | 134,738 | 70,380 | Upgrade
|
Foreign Exchange Rate Adjustments | 1,840 | -3,972 | 1,851 | -11,561 | -5,377 | 4,807 | Upgrade
|
Net Cash Flow | -41,977 | -59,485 | -248 | -19,211 | 105,194 | 22,296 | Upgrade
|
Free Cash Flow | -24,497 | -15,303 | -14,903 | 4,960 | 1,631 | -24,844 | Upgrade
|
Free Cash Flow Growth | - | - | - | 204.11% | - | - | Upgrade
|
Free Cash Flow Margin | -46.18% | -29.34% | -32.95% | 11.11% | 2.77% | -59.92% | Upgrade
|
Free Cash Flow Per Share | -74.27 | -45.87 | -43.10 | 13.85 | 4.58 | -68.95 | Upgrade
|
Cash Interest Paid | 71,438 | 72,623 | 60,026 | 19,022 | 5,521 | 9,091 | Upgrade
|
Cash Income Tax Paid | 3,784 | 3,673 | 2,389 | 4,555 | 6,195 | 2,754 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.