Rai Way Statistics
Total Valuation
Rai Way has a market cap or net worth of GBP 1.42 billion. The enterprise value is 1.57 billion.
| Market Cap | 1.42B |
| Enterprise Value | 1.57B |
Important Dates
The next estimated earnings date is Thursday, November 13, 2025.
| Earnings Date | Nov 13, 2025 |
| Ex-Dividend Date | May 19, 2025 |
Share Statistics
| Current Share Class | 268.50M |
| Shares Outstanding | n/a |
| Shares Change (YoY) | +0.02% |
| Shares Change (QoQ) | n/a |
| Owned by Insiders (%) | n/a |
| Owned by Institutions (%) | 16.77% |
| Float | 93.87M |
Valuation Ratios
The trailing PE ratio is 18.38 and the forward PE ratio is 18.15.
| PE Ratio | 18.38 |
| Forward PE | 18.15 |
| PS Ratio | 5.93 |
| PB Ratio | 11.01 |
| P/TBV Ratio | 13.31 |
| P/FCF Ratio | 18.89 |
| P/OCF Ratio | 12.83 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 10.52, with an EV/FCF ratio of 20.96.
| EV / Earnings | 20.40 |
| EV / Sales | 6.45 |
| EV / EBITDA | 10.52 |
| EV / EBIT | 13.82 |
| EV / FCF | 20.96 |
Financial Position
The company has a current ratio of 0.58, with a Debt / Equity ratio of 1.25.
| Current Ratio | 0.58 |
| Quick Ratio | 0.58 |
| Debt / Equity | 1.25 |
| Debt / EBITDA | 1.10 |
| Debt / FCF | 2.15 |
| Interest Coverage | 22.59 |
Financial Efficiency
Return on equity (ROE) is 60.01% and return on invested capital (ROIC) is 25.31%.
| Return on Equity (ROE) | 60.01% |
| Return on Assets (ROA) | 18.14% |
| Return on Invested Capital (ROIC) | 25.31% |
| Return on Capital Employed (ROCE) | 42.82% |
| Revenue Per Employee | 398,501 |
| Profits Per Employee | 128,561 |
| Employee Count | 600 |
| Asset Turnover | 0.62 |
| Inventory Turnover | 110.83 |
Taxes
In the past 12 months, Rai Way has paid 30.65 million in taxes.
| Income Tax | 30.65M |
| Effective Tax Rate | 28.44% |
Stock Price Statistics
The stock price has increased by +11.28% in the last 52 weeks. The beta is 0.38, so Rai Way's price volatility has been lower than the market average.
| Beta (5Y) | 0.38 |
| 52-Week Price Change | +11.28% |
| 50-Day Moving Average | 6.04 |
| 200-Day Moving Average | 5.85 |
| Relative Strength Index (RSI) | 50.22 |
| Average Volume (20 Days) | 205 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, Rai Way had revenue of GBP 239.10 million and earned 77.14 million in profits. Earnings per share was 0.29.
| Revenue | 239.10M |
| Gross Profit | 167.31M |
| Operating Income | 111.66M |
| Pretax Income | 107.79M |
| Net Income | 77.14M |
| EBITDA | 137.93M |
| EBIT | 111.66M |
| Earnings Per Share (EPS) | 0.29 |
Balance Sheet
The company has 8.86 million in cash and 161.39 million in debt, giving a net cash position of -152.53 million.
| Cash & Cash Equivalents | 8.86M |
| Total Debt | 161.39M |
| Net Cash | -152.53M |
| Net Cash Per Share | n/a |
| Equity (Book Value) | 128.75M |
| Book Value Per Share | 0.48 |
| Working Capital | -54.82M |
Cash Flow
In the last 12 months, operating cash flow was 110.51 million and capital expenditures -35.45 million, giving a free cash flow of 75.06 million.
| Operating Cash Flow | 110.51M |
| Capital Expenditures | -35.45M |
| Free Cash Flow | 75.06M |
| FCF Per Share | n/a |
Margins
Gross margin is 69.98%, with operating and profit margins of 46.70% and 32.26%.
| Gross Margin | 69.98% |
| Operating Margin | 46.70% |
| Pretax Margin | 45.08% |
| Profit Margin | 32.26% |
| EBITDA Margin | 57.69% |
| EBIT Margin | 46.70% |
| FCF Margin | 31.39% |
Dividends & Yields
This stock pays an annual dividend of 0.28, which amounts to a dividend yield of 4.67%.
| Dividend Per Share | 0.28 |
| Dividend Yield | 4.67% |
| Dividend Growth (YoY) | 2.15% |
| Years of Dividend Growth | 3 |
| Payout Ratio | 99.29% |
| Buyback Yield | -0.02% |
| Shareholder Yield | 4.65% |
| Earnings Yield | 5.44% |
| FCF Yield | 5.29% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
Rai Way has an Altman Z-Score of 4.43 and a Piotroski F-Score of 4.
| Altman Z-Score | 4.43 |
| Piotroski F-Score | 4 |