Poxel Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13	6	17	24	118	162
Market Cap Growth	4.42%	-63.60%	-29.96%	-79.64%	-26.94%	-39.37%
Enterprise Value	65	45	52	40	119	138
Last Close Price	0.25	0.11	0.48	0.84	4.10	5.75
PS Ratio	2.01	1.12	9.82	40.30	10.52	26.56
PB Ratio	-0.25	-0.13	-0.40	-1.49	17.17	6.68
P/TBV Ratio	-	-	-	-	-	17.35
P/OCF Ratio	18.87	-	-	-	-	-
EV/Sales Ratio	9.81	8.18	30.12	66.79	10.61	22.59
Debt / Equity Ratio	-1.01	-1.20	-0.99	-2.51	4.30	0.91
Debt / FCF Ratio	75.99	-	-	-	-	-
Net Debt / Equity Ratio	-0.98	-1.14	-0.95	-1.79	0.37	-0.58
Net Debt / EBITDA Ratio	-	-19.47	-1.63	-1.50	-0.13	0.53
Net Debt / FCF Ratio	73.47	-7.05	-3.32	-1.50	-0.18	0.60
Asset Turnover	1.45	0.67	0.10	0.02	0.22	0.10
Quick Ratio	0.23	0.50	0.30	0.58	2.24	2.74
Current Ratio	0.26	0.78	0.34	0.60	2.29	2.79
Return on Equity (ROE)	-	-	-	-	-134.75%	-96.16%
Return on Assets (ROA)	-20.72%	-22.15%	-90.94%	-30.54%	-23.41%	-27.13%
Return on Invested Capital (ROIC)	-	-127.40%	-485.92%	-170.31%	-198.64%	-230.18%
Return on Capital Employed (ROCE)	12.60%	86.90%	339.80%	-300.10%	-57.60%	-61.30%
Earnings Yield	-88.74%	-246.43%	-180.45%	-115.60%	-16.86%	-17.61%
FCF Yield	-	-128.07%	-71.88%	-80.35%	-12.01%	-14.37%
Buyback Yield / Dilution	-35.51%	-42.32%	-15.33%	-1.52%	-4.04%	-6.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.