Qt Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	207.66	209.06	180.74	155.32	121.14	79.46
Revenue Growth (YoY)	3.91%	15.67%	16.37%	28.21%	52.46%	36.12%
Cost of Revenue	109.71	101.94	92.28	81.73	67.03	46.62
Gross Profit	97.96	107.12	88.46	73.59	54.11	32.83
Selling, General & Admin	7.57	7.57	6.93	5.71	4.5	3
Other Operating Expenses	30.88	24.92	23	22.31	16.07	10.38
Operating Expenses	50.25	43.95	41.11	36.4	25.09	15.81
Operating Income	47.71	63.17	47.35	37.19	29.02	17.02
Interest Expense	-4.54	-0.28	-1.02	-0.41	-0.15	-0.12
Currency Exchange Gain (Loss)	1.46	1.46	-0.58	1.71	0.64	-0.52
Other Non Operating Income (Expenses)	-0.69	-0.69	-0.93	-0.52	-0.02	-0.02
EBT Excluding Unusual Items	43.94	63.66	44.82	37.96	29.49	16.36
Merger & Restructuring Charges	-	-	-	-0.32	-0.21	-
Other Unusual Items	6.7	6.7	-	-	-	-
Pretax Income	50.64	70.36	44.82	37.65	29.28	16.36
Income Tax Expense	8.87	13.05	9.37	3.35	6.87	3.53
Net Income	41.77	57.31	35.46	34.3	22.41	12.83
Net Income to Common	41.77	57.31	35.46	34.3	22.41	12.83
Net Income Growth	-9.88%	61.65%	3.36%	53.06%	74.72%	-
Shares Outstanding (Basic)	25	25	25	25	25	24
Shares Outstanding (Diluted)	25	25	25	25	26	25
Shares Change (YoY)	-0.60%	-0.31%	0.64%	-0.78%	1.04%	6.35%
EPS (Basic)	1.65	2.26	1.40	1.36	0.91	0.53
EPS (Diluted)	1.65	2.26	1.39	1.36	0.88	0.51
EPS Growth	-9.23%	62.39%	2.21%	54.55%	72.55%	-
Free Cash Flow	51.83	52.41	39.23	-5.09	15.02	12.12
Free Cash Flow Per Share	2.05	2.06	1.54	-0.20	0.59	0.48
Gross Margin	47.17%	51.24%	48.94%	47.38%	44.67%	41.32%
Operating Margin	22.98%	30.22%	26.20%	23.94%	23.96%	21.42%
Profit Margin	20.11%	27.41%	19.62%	22.08%	18.50%	16.14%
Free Cash Flow Margin	24.96%	25.07%	21.71%	-3.28%	12.40%	15.25%
EBITDA	59.51	74.63	58.54	45.53	33.53	19.44
EBITDA Margin	28.66%	35.70%	32.39%	29.31%	27.68%	24.46%
D&A For EBITDA	11.8	11.46	11.19	8.34	4.51	2.42
EBIT	47.71	63.17	47.35	37.19	29.02	17.02
EBIT Margin	22.98%	30.22%	26.20%	23.94%	23.96%	21.42%
Effective Tax Rate	17.52%	18.54%	20.89%	8.88%	23.47%	21.60%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.