Qt Group Oyj (LON:0RG5)

Qt Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	209.06	180.74	155.32	121.14	79.46
Revenue Growth (YoY)	15.67%	16.37%	28.21%	52.46%	36.12%
Cost of Revenue	101.94	92.28	81.73	67.03	46.62
Gross Profit	107.12	88.46	73.59	54.11	32.83
Selling, General & Admin	-	6.93	5.71	4.5	3
Other Operating Expenses	32.5	23	22.31	16.07	10.38
Operating Expenses	43.95	41.11	36.4	25.09	15.81
Operating Income	63.17	47.35	37.19	29.02	17.02
Interest Expense	-	-1.02	-0.41	-0.15	-0.12
Interest & Investment Income	7.19	-	-	-	-
Currency Exchange Gain (Loss)	-	-0.58	1.71	0.64	-0.52
Other Non Operating Income (Expenses)	-	-0.93	-0.52	-0.02	-0.02
EBT Excluding Unusual Items	70.36	44.82	37.96	29.49	16.36
Merger & Restructuring Charges	-	-	-0.32	-0.21	-
Pretax Income	70.36	44.82	37.65	29.28	16.36
Income Tax Expense	13.05	9.37	3.35	6.87	3.53
Net Income	57.31	35.46	34.3	22.41	12.83
Net Income to Common	57.31	35.46	34.3	22.41	12.83
Net Income Growth	61.65%	3.36%	53.06%	74.72%	-
Shares Outstanding (Basic)	25	25	25	25	24
Shares Outstanding (Diluted)	25	25	25	26	25
Shares Change (YoY)	-0.43%	0.64%	-0.78%	1.04%	6.35%
EPS (Basic)	2.26	1.40	1.36	0.91	0.53
EPS (Diluted)	2.26	1.39	1.36	0.88	0.51
EPS Growth	62.59%	2.21%	54.55%	72.55%	-
Free Cash Flow	52.41	39.23	-5.09	15.02	12.12
Free Cash Flow Per Share	2.07	1.54	-0.20	0.59	0.48
Gross Margin	51.24%	48.94%	47.38%	44.67%	41.32%
Operating Margin	30.22%	26.20%	23.94%	23.96%	21.42%
Profit Margin	27.41%	19.62%	22.08%	18.50%	16.14%
Free Cash Flow Margin	25.07%	21.71%	-3.27%	12.40%	15.25%
EBITDA	74.63	58.54	45.53	33.53	19.44
EBITDA Margin	35.70%	32.39%	29.31%	27.68%	24.46%
D&A For EBITDA	11.46	11.19	8.34	4.51	2.42
EBIT	63.17	47.35	37.19	29.02	17.02
EBIT Margin	30.22%	26.20%	23.94%	23.96%	21.42%
Effective Tax Rate	18.54%	20.89%	8.89%	23.47%	21.60%

Source: S&P Capital IQ. Standard template. Financial Sources.