Bonava AB (publ) (LON:0RHA)
London
· Delayed Price · Currency is GBP · Price in SEK 10.67
-0.08 (-0.74%)
At close: Feb 21, 2025
Bonava AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,194 | 13,269 | 13,987 | 14,746 | 16,997 | Upgrade
|
| Revenue Growth (YoY) | -38.25% | -5.13% | -5.15% | -13.24% | 9.84% | Upgrade
|
| Cost of Revenue | 7,514 | 11,849 | 12,298 | 12,820 | 15,018 | Upgrade
|
| Gross Profit | 680 | 1,420 | 1,689 | 1,926 | 1,979 | Upgrade
|
| Selling, General & Admin | 658 | 760 | 831 | 844 | 857 | Upgrade
|
| Operating Expenses | 658 | 760 | 831 | 844 | 857 | Upgrade
|
| Operating Income | 22 | 660 | 858 | 1,082 | 1,122 | Upgrade
|
| Interest Expense | -571 | -488 | -178 | -124 | -113 | Upgrade
|
| Interest & Investment Income | 48 | 19 | 7 | 2 | 16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -10 | -6 | - | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -40 | -16 | -20 | -27 | Upgrade
|
| EBT Excluding Unusual Items | -501 | 141 | 665 | 940 | 1,000 | Upgrade
|
| Merger & Restructuring Charges | - | -435 | -56 | -146 | - | Upgrade
|
| Asset Writedown | - | -844 | - | -102 | - | Upgrade
|
| Other Unusual Items | - | - | - | 168 | - | Upgrade
|
| Pretax Income | -501 | -1,138 | 609 | 860 | 1,000 | Upgrade
|
| Income Tax Expense | 17 | 5 | 169 | 179 | 267 | Upgrade
|
| Earnings From Continuing Operations | -518 | -1,143 | 440 | 681 | 733 | Upgrade
|
| Earnings From Discontinued Operations | - | -194 | -743 | 127 | - | Upgrade
|
| Net Income to Company | -518 | -1,337 | -303 | 808 | 733 | Upgrade
|
| Net Income | -518 | -1,337 | -303 | 808 | 733 | Upgrade
|
| Net Income to Common | -518 | -1,337 | -303 | 808 | 733 | Upgrade
|
| Net Income Growth | - | - | - | 10.23% | 19.19% | Upgrade
|
| Shares Outstanding (Basic) | 280 | 107 | 107 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 280 | 107 | 107 | 107 | 107 | Upgrade
|
| Shares Change (YoY) | 161.10% | - | - | -0.19% | -0.19% | Upgrade
|
| EPS (Basic) | -1.85 | -12.47 | -2.83 | 7.54 | 6.82 | Upgrade
|
| EPS (Diluted) | -1.85 | -12.47 | -2.83 | 7.54 | 6.82 | Upgrade
|
| EPS Growth | - | - | - | 10.44% | 19.41% | Upgrade
|
| Free Cash Flow | 566 | -546 | -3,349 | 619 | 3,682 | Upgrade
|
| Free Cash Flow Per Share | 2.02 | -5.09 | -31.24 | 5.77 | 34.28 | Upgrade
|
| Dividend Per Share | - | - | - | 3.500 | 3.250 | Upgrade
|
| Dividend Growth | - | - | - | 7.69% | - | Upgrade
|
| Gross Margin | 8.30% | 10.70% | 12.08% | 13.06% | 11.64% | Upgrade
|
| Operating Margin | 0.27% | 4.97% | 6.13% | 7.34% | 6.60% | Upgrade
|
| Profit Margin | -6.32% | -10.08% | -2.17% | 5.48% | 4.31% | Upgrade
|
| Free Cash Flow Margin | 6.91% | -4.11% | -23.94% | 4.20% | 21.66% | Upgrade
|
| EBITDA | 66 | 704 | 942 | 1,210 | 1,248 | Upgrade
|
| EBITDA Margin | 0.81% | 5.31% | 6.73% | 8.21% | 7.34% | Upgrade
|
| D&A For EBITDA | 44 | 44 | 84 | 128 | 126 | Upgrade
|
| EBIT | 22 | 660 | 858 | 1,082 | 1,122 | Upgrade
|
| EBIT Margin | 0.27% | 4.97% | 6.13% | 7.34% | 6.60% | Upgrade
|
| Effective Tax Rate | - | - | 27.75% | 20.81% | 26.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.