Brødrene A & O Johansen A/S (LON:0RNT)

Brødrene A & O Johansen Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	255	237	222	269	333	161
Market Cap Growth	6.49%	6.49%	-17.41%	-19.11%	106.86%	84.24%
Enterprise Value	368	385	311	359	389	204
Last Close Price	9.12	8.20	7.51	8.33	12.73	5.67
PE Ratio	14.07	13.07	9.27	7.67	11.61	7.74
PS Ratio	0.42	0.39	0.36	0.42	0.61	0.33
PB Ratio	1.50	1.39	1.30	1.61	2.38	1.30
P/TBV Ratio	-	-	-	2.84	3.99	2.37
P/FCF Ratio	27.69	25.74	7.59	44.06	21.42	3.96
P/OCF Ratio	11.54	10.72	5.52	10.47	9.57	3.56
EV/Sales Ratio	0.59	0.64	0.51	0.56	0.72	0.41
EV/EBITDA Ratio	9.37	11.47	7.52	6.77	9.30	6.05
EV/EBIT Ratio	13.09	14.09	9.14	7.85	10.87	7.59
EV/FCF Ratio	40.03	41.79	10.61	58.74	25.02	5.02
Debt / Equity Ratio	0.68	0.68	0.41	0.41	0.27	0.34
Debt / EBITDA Ratio	3.05	3.05	1.57	1.23	0.84	1.14
Debt / FCF Ratio	12.63	12.63	2.43	11.27	2.41	1.03
Asset Turnover	1.55	1.55	1.60	1.78	1.89	1.75
Inventory Turnover	5.32	5.32	4.96	5.63	6.96	6.73
Quick Ratio	0.51	0.51	0.53	0.51	0.54	0.56
Current Ratio	1.10	1.10	1.17	1.16	1.05	1.04
Return on Equity (ROE)	10.85%	10.85%	14.30%	22.25%	22.36%	18.19%
Return on Assets (ROA)	4.38%	4.38%	5.57%	7.95%	7.78%	5.96%
Return on Capital (ROIC)	6.59%	6.59%	8.97%	13.48%	13.42%	9.91%
Return on Capital Employed (ROCE)	10.40%	10.40%	14.50%	19.70%	20.60%	16.40%
Earnings Yield	7.11%	7.65%	10.79%	13.04%	8.61%	12.93%
FCF Yield	3.61%	3.89%	13.17%	2.27%	4.67%	25.28%
Dividend Yield	0.43%	4.06%	5.81%	7.52%	3.99%	3.18%
Payout Ratio	62.36%	62.36%	69.24%	41.53%	16.06%	9.43%
Buyback Yield / Dilution	-0.15%	-0.15%	-0.14%	-0.06%	-	-
Total Shareholder Return	0.28%	3.91%	5.67%	7.46%	3.99%	3.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.