Boozt AB (publ) (LON:0RPY)
London flag London · Delayed Price · Currency is GBP · Price in SEK
78.98
+2.63 (3.44%)
At close: Jun 27, 2025

Boozt AB Statistics

Total Valuation

Boozt AB has a market cap or net worth of GBP 387.36 million. The enterprise value is 423.80 million.

Market Cap 387.36M
Enterprise Value 423.80M

Important Dates

The next estimated earnings date is Friday, August 15, 2025.

Earnings Date Aug 15, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 63.73M
Shares Outstanding n/a
Shares Change (YoY) -0.99%
Shares Change (QoQ) -0.98%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 61.71M

Valuation Ratios

The trailing PE ratio is 14.60 and the forward PE ratio is 14.32.

PE Ratio 14.60
Forward PE 14.32
PS Ratio 0.61
PB Ratio 1.77
P/TBV Ratio 2.28
P/FCF Ratio 24.99
P/OCF Ratio 18.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.30, with an EV/FCF ratio of 27.34.

EV / Earnings 15.98
EV / Sales 0.67
EV / EBITDA 8.30
EV / EBIT 11.78
EV / FCF 27.34

Financial Position

The company has a current ratio of 1.80, with a Debt / Equity ratio of 0.31.

Current Ratio 1.80
Quick Ratio 0.27
Debt / Equity 0.31
Debt / EBITDA 1.30
Debt / FCF 4.30
Interest Coverage 11.41

Financial Efficiency

Return on equity (ROE) is 12.53% and return on invested capital (ROIC) is 7.95%.

Return on Equity (ROE) 12.53%
Return on Assets (ROA) 5.14%
Return on Invested Capital (ROIC) 7.95%
Return on Capital Employed (ROCE) 12.88%
Revenue Per Employee 577,400
Profits Per Employee 23,983
Employee Count 1,157
Asset Turnover 1.46
Inventory Turnover 2.12

Taxes

In the past 12 months, Boozt AB has paid 7.48 million in taxes.

Income Tax 7.48M
Effective Tax Rate 22.00%

Stock Price Statistics

The stock price has decreased by -39.11% in the last 52 weeks. The beta is 1.96, so Boozt AB's price volatility has been higher than the market average.

Beta (5Y) 1.96
52-Week Price Change -39.11%
50-Day Moving Average 87.68
200-Day Moving Average 108.95
Relative Strength Index (RSI) 35.26
Average Volume (20 Days) 5,913

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Boozt AB had revenue of GBP 638.60 million and earned 26.52 million in profits. Earnings per share was 0.39.

Revenue 638.60M
Gross Profit 183.52M
Operating Income 36.09M
Pretax Income 34.00M
Net Income 26.52M
EBITDA 43.41M
EBIT 36.09M
Earnings Per Share (EPS) 0.39
Full Income Statement

Balance Sheet

The company has 30.15 million in cash and 66.70 million in debt, giving a net cash position of -36.55 million.

Cash & Cash Equivalents 30.15M
Total Debt 66.70M
Net Cash -36.55M
Net Cash Per Share n/a
Equity (Book Value) 218.29M
Book Value Per Share 3.43
Working Capital 130.16M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.97 million and capital expenditures -5.47 million, giving a free cash flow of 15.50 million.

Operating Cash Flow 20.97M
Capital Expenditures -5.47M
Free Cash Flow 15.50M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 28.74%, with operating and profit margins of 5.65% and 4.15%.

Gross Margin 28.74%
Operating Margin 5.65%
Pretax Margin 5.32%
Profit Margin 4.15%
EBITDA Margin 6.80%
EBIT Margin 5.65%
FCF Margin 2.43%

Dividends & Yields

Boozt AB does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.99%
Shareholder Yield n/a
Earnings Yield 6.85%
FCF Yield 4.00%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Boozt AB has an Altman Z-Score of 3.77 and a Piotroski F-Score of 6.

Altman Z-Score 3.77
Piotroski F-Score 6