NSI N.V. (LON:0RQN)

NSI N.V. Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	355	299	328	414	579	567
Market Cap Growth	-8.82%	-8.82%	-20.66%	-28.58%	2.14%	-18.51%
Enterprise Value	636	574	628	747	948	901
Last Close Price	18.52	15.75	15.05	17.52	23.35	21.74
PE Ratio	34.69	29.24	-	-	5.70	-
PS Ratio	4.21	4.21	4.47	5.66	7.65	7.07
PB Ratio	0.54	0.54	0.53	0.53	0.73	0.74
P/FCF Ratio	9.12	9.12	9.08	10.89	18.67	15.81
P/OCF Ratio	9.12	9.12	9.08	10.89	18.67	15.81
EV/Sales Ratio	8.94	8.07	8.55	10.23	12.51	11.24
EV/EBITDA Ratio	14.40	13.00	14.59	16.48	20.25	18.64
EV/EBIT Ratio	14.57	13.15	14.68	16.59	20.27	18.67
EV/FCF Ratio	17.50	17.50	17.38	19.68	30.55	25.12
Debt / Equity Ratio	0.52	0.52	0.49	0.41	0.41	0.43
Debt / EBITDA Ratio	6.52	6.52	6.97	7.14	7.02	6.85
Debt / FCF Ratio	8.77	8.77	8.35	8.58	10.64	9.28
Asset Turnover	0.08	0.08	0.07	0.06	0.07	0.07
Quick Ratio	0.23	0.23	0.08	0.01	0.44	0.06
Current Ratio	0.23	0.23	0.11	0.03	0.47	0.08
Return on Equity (ROE)	1.79%	1.79%	-17.83%	-3.42%	13.42%	-2.32%
Return on Assets (ROA)	3.08%	3.08%	2.60%	2.40%	2.65%	2.64%
Return on Capital (ROIC)	3.18%	3.18%	2.67%	2.44%	2.71%	2.71%
Earnings Yield	2.88%	3.42%	-37.65%	-6.73%	17.54%	-3.23%
FCF Yield	10.96%	10.96%	11.01%	9.18%	5.36%	6.32%
Dividend Yield	5.82%	8.25%	8.77%	10.94%	7.77%	8.90%
Payout Ratio	241.76%	241.76%	-	-	22.27%	-
Buyback Yield / Dilution	2.63%	2.63%	-1.25%	-1.90%	-1.89%	-2.07%
Total Shareholder Return	8.45%	10.88%	7.52%	9.04%	5.88%	6.84%

Source: S&P Capital IQ. Real Estate template. Financial Sources.