NSI N.V. (LON: 0RQN)

NSI N.V. Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	313	328	414	579	567	696
Market Cap Growth	6.87%	-20.66%	-28.58%	2.14%	-18.51%	22.93%
Enterprise Value	594	628	747	948	901	1,069
Last Close Price	16.37	15.05	17.52	23.35	21.74	25.78
PE Ratio	-	-	-	5.70	-	4.18
PS Ratio	4.69	4.47	5.66	7.65	7.07	8.58
PB Ratio	0.59	0.53	0.53	0.73	0.74	0.91
P/FCF Ratio	-	9.08	10.89	18.67	15.81	20.93
P/OCF Ratio	-	9.08	10.89	18.67	15.81	20.93
EV/Sales Ratio	8.19	8.55	10.23	12.51	11.24	13.19
EV/EBITDA Ratio	13.64	14.59	16.48	20.25	18.64	21.25
EV/EBIT Ratio	13.79	14.68	16.59	20.27	18.67	21.28
EV/FCF Ratio	-	17.38	19.68	30.55	25.12	32.17
Debt / Equity Ratio	0.51	0.49	0.41	0.41	0.43	0.40
Debt / EBITDA Ratio	6.82	6.97	7.14	7.02	6.85	6.04
Debt / FCF Ratio	-	8.35	8.58	10.64	9.28	9.18
Asset Turnover	-	0.07	0.06	0.07	0.07	0.08
Quick Ratio	-	0.08	0.01	0.44	0.06	0.04
Current Ratio	-	0.11	0.03	0.47	0.08	0.29
Return on Equity (ROE)	-	-17.83%	-3.42%	13.42%	-2.32%	23.99%
Return on Assets (ROA)	-	2.60%	2.40%	2.65%	2.64%	2.95%
Return on Capital (ROIC)	2.96%	2.67%	2.44%	2.71%	2.71%	3.02%
Earnings Yield	-38.12%	-37.65%	-6.73%	17.54%	-3.23%	23.91%
FCF Yield	11.01%	9.18%	5.36%	6.32%	4.78%
Dividend Yield	7.41%	8.77%	10.94%	7.77%	8.90%	7.10%
Payout Ratio	0.00%	-	-	22.27%	-	13.38%
Buyback Yield / Dilution	1.22%	-1.25%	-1.90%	-1.89%	-2.07%	-1.51%
Total Shareholder Return	1.22%	7.52%	9.04%	5.88%	6.84%	5.59%

Source: S&P Capital IQ. Real Estate template. Financial Sources.