LON:0RS1 Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	187	150	70	73	216	171
Market Cap Growth	15.91%	113.75%	-3.74%	-66.34%	26.28%	376.92%
Last Close Price	20.12	14.52	6.05	7.03	17.20	5.11
PE Ratio	7.39	8.19	10.58	9.36	12.28	18.17
PS Ratio	0.25	0.25	0.17	0.11	0.31	0.28
PB Ratio	2.50	3.02	1.88	2.00	5.56	5.04
P/FCF Ratio	-	-	-	3.69	3.30	17.01
P/OCF Ratio	-	-	-	3.37	3.28	16.38
Debt / Equity Ratio	3.35	1.11	0.92	0.52	0.98	2.56
Debt / FCF Ratio	-	-	-	0.95	0.58	8.65
Asset Turnover	0.82	0.92	0.69	0.90	0.91	1.05
Quick Ratio	0.83	1.04	1.54	3.38	1.92	1.13
Current Ratio	0.87	1.09	1.61	3.49	1.95	1.13
Return on Equity (ROE)	39.49%	42.95%	18.20%	20.08%	49.74%	32.17%
Return on Assets (ROA)	2.74%	2.78%	1.08%	1.05%	2.34%	1.60%
Return on Invested Capital (ROIC)	9.39%	26.24%	8.26%	12.60%	18.43%	13.99%
Earnings Yield	13.53%	12.21%	9.45%	10.68%	8.14%	5.50%
FCF Yield	-	-4.94%	-61.88%	27.10%	30.31%	5.88%
Dividend Yield	6.48%	9.96%	7.89%	8.08%	7.32%	23.38%
Payout Ratio	-	23.46%	79.10%	161.43%	59.98%	-
Total Shareholder Return	6.48%	9.96%	7.89%	8.08%	7.32%	23.38%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.