Alligo AB Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	503	518	445	484	319	792
Market Cap Growth	-2.74%	16.27%	-8.11%	52.01%	-59.74%	24.01%
Enterprise Value	758	800	666	717	538	997
Last Close Price	10.26	10.46	8.76	9.27	5.82	14.91
PE Ratio	23.89	24.60	22.51	12.64	0.99	22.59
PS Ratio	0.65	0.67	0.66	0.66	0.43	1.15
PB Ratio	1.64	1.69	1.64	1.71	1.17	2.81
P/TBV Ratio	10.36	10.67	9.70	6.97	5.32	11.38
P/FCF Ratio	8.97	9.24	7.18	7.56	11.77	14.51
P/OCF Ratio	7.81	8.05	6.48	6.25	8.94	12.47
EV/Sales Ratio	0.99	1.04	0.99	0.98	0.73	1.45
EV/EBITDA Ratio	8.71	9.13	13.15	10.04	8.12	20.41
EV/EBIT Ratio	20.02	20.97	18.14	12.33	10.17	29.13
EV/FCF Ratio	13.53	14.27	10.75	11.19	19.87	18.27
Debt / Equity Ratio	0.96	0.96	0.95	0.83	0.81	0.74
Debt / EBITDA Ratio	3.34	3.34	3.20	2.36	2.40	2.61
Debt / FCF Ratio	5.22	5.22	4.16	3.68	8.12	3.83
Net Debt / Equity Ratio	0.83	0.83	0.77	0.73	0.75	0.66
Net Debt / EBITDA Ratio	2.89	2.89	4.14	2.89	3.06	3.80
Net Debt / FCF Ratio	4.52	4.52	3.38	3.22	7.49	3.40
Asset Turnover	0.99	0.99	1.01	1.09	1.09	1.02
Inventory Turnover	2.27	2.27	2.30	2.37	2.66	2.76
Quick Ratio	0.90	0.90	0.90	0.83	0.77	0.58
Current Ratio	2.03	2.03	2.03	2.02	1.91	1.66
Return on Equity (ROE)	7.12%	7.12%	7.55%	14.09%	14.02%	8.96%
Return on Assets (ROA)	3.06%	3.06%	3.45%	5.43%	4.87%	3.18%
Return on Invested Capital (ROIC)	5.08%	5.27%	6.12%	9.54%	8.94%	5.81%
Return on Capital Employed (ROCE)	6.30%	6.30%	6.90%	11.10%	10.60%	7.10%
Earnings Yield	4.19%	4.06%	4.44%	7.91%	101.45%	4.43%
FCF Yield	11.15%	10.82%	13.93%	13.23%	8.49%	6.89%
Dividend Yield	0.12%	1.70%	1.65%	2.95%	4.10%	0.96%
Payout Ratio	38.31%	38.31%	63.87%	30.75%	2.17%	17.72%
Buyback Yield / Dilution	-0.07%	-0.07%	0.48%	0.36%	-0.05%	-12.76%
Total Shareholder Return	0.05%	1.62%	2.13%	3.30%	4.05%	-11.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.