Enterprise Products Partners L.P. (LON:0S23)

LON:0S23 Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	54,756	56,219	49,715	58,186	40,807	27,200
Revenue Growth (YoY)	-0.19%	13.08%	-14.56%	42.59%	50.03%	-17.05%
Cost of Revenue	47,544	48,995	42,999	51,461	34,860	21,485
Gross Profit	7,212	7,224	6,716	6,725	5,947	5,715
Selling, General & Admin	249	244	229	241	209	220
Operating Expenses	249	244	229	241	209	220
Operating Income	6,963	6,980	6,487	6,484	5,738	5,495
Interest Expense	-1,361	-1,352	-1,269	-1,244	-1,283	-1,287
Interest & Investment Income	47	47	27	11	5	13
Earnings From Equity Investments	391	408	462	464	583	426
Other Non Operating Income (Expenses)	1	2	14	23	-	1
EBT Excluding Unusual Items	6,041	6,085	5,721	5,738	5,043	4,648
Impairment of Goodwill	-	-	-	-	-	-296
Asset Writedown	-47	-50	-20	-41	-218	-590
Pretax Income	5,994	6,035	5,701	5,697	4,825	3,762
Income Tax Expense	69	65	44	82	70	-124
Earnings From Continuing Operations	5,925	5,970	5,657	5,615	4,755	3,886
Minority Interest in Earnings	-57	-69	-125	-125	-117	-110
Net Income	5,868	5,901	5,532	5,490	4,638	3,776
Preferred Dividends & Other Adjustments	60	60	53	49	41	33
Net Income to Common	5,808	5,841	5,479	5,441	4,597	3,743
Net Income Growth	2.03%	6.67%	0.77%	18.37%	22.83%	-17.76%
Shares Outstanding (Basic)	2,167	2,169	2,172	2,178	2,183	2,186
Shares Outstanding (Diluted)	2,190	2,192	2,194	2,199	2,203	2,202
Shares Change (YoY)	-0.14%	-0.09%	-0.23%	-0.19%	0.06%	0.01%
EPS (Basic)	2.68	2.69	2.52	2.50	2.11	1.71
EPS (Diluted)	2.68	2.69	2.52	2.50	2.11	1.71
EPS Growth	2.42%	6.77%	1.00%	18.60%	22.94%	-17.88%
Free Cash Flow	-	3,571	4,303	6,075	6,290	2,603
Free Cash Flow Per Share	-	1.63	1.96	2.76	2.85	1.18
Dividend Per Share	2.140	2.100	2.005	1.905	1.815	1.785
Dividend Growth	4.14%	4.74%	5.25%	4.96%	1.68%	1.13%
Gross Margin	13.17%	12.85%	13.51%	11.56%	14.57%	21.01%
Operating Margin	12.72%	12.42%	13.05%	11.14%	14.06%	20.20%
Profit Margin	10.61%	10.39%	11.02%	9.35%	11.27%	13.76%
Free Cash Flow Margin	-	6.35%	8.65%	10.44%	15.41%	9.57%
EBITDA	9,481	9,453	8,830	8,729	7,878	7,567
EBITDA Margin	17.32%	16.81%	17.76%	15.00%	19.30%	27.82%
D&A For EBITDA	2,518	2,473	2,343	2,245	2,140	2,072
EBIT	6,963	6,980	6,487	6,484	5,738	5,495
EBIT Margin	12.72%	12.42%	13.05%	11.14%	14.06%	20.20%
Effective Tax Rate	1.15%	1.08%	0.77%	1.44%	1.45%	-
Revenue as Reported	56,219	56,219	49,715	58,186	40,807	27,200

Source: S&P Global Market Intelligence. Standard template. Financial Sources.