InterDigital, Inc. (LON:0U3Q)
London · Delayed Price · Currency is GBP · Price in USD 227.52
+14.38 (6.75%)
At close: Jun 9, 2025
Accolade Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 463.47 | 358.61 | 214.07 | 93.69 | 55.3 | 44.8 | Upgrade |
Depreciation & Amortization | 72.98 | 69.91 | 77.79 | 78.57 | 78.19 | 81.04 | Upgrade |
Loss (Gain) From Sale of Assets | - | - | - | - | - | 7.54 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | 5.58 | -5.59 | Upgrade |
Stock-Based Compensation | 48.26 | 45.97 | 35.74 | 22.13 | 28.74 | 10.44 | Upgrade |
Other Operating Activities | -43.58 | -33.6 | -112.67 | 119.24 | -30.61 | 28.86 | Upgrade |
Change in Accounts Receivable | -165.07 | -71.01 | -64.11 | -22.07 | -15.1 | 11.35 | Upgrade |
Change in Accounts Payable | 3.7 | 2.28 | -2.51 | 6.87 | -1.8 | -2.85 | Upgrade |
Change in Other Net Operating Assets | -24.96 | -100.64 | 65.43 | -12.39 | 10.11 | -12.13 | Upgrade |
Operating Cash Flow | 354.79 | 271.53 | 213.73 | 286.04 | 130.39 | 163.47 | Upgrade |
Operating Cash Flow Growth | 22.81% | 27.04% | -25.28% | 119.37% | -20.23% | 82.78% | Upgrade |
Capital Expenditures | -19.93 | -5.85 | -4.27 | -3.16 | -2.51 | -11.79 | Upgrade |
Divestitures | - | - | - | - | - | 0.91 | Upgrade |
Sale (Purchase) of Intangibles | -60.67 | -57.14 | -40.36 | -39.6 | -35.77 | -30.62 | Upgrade |
Investment in Securities | 70.33 | 172.44 | -40.54 | -271.95 | 217.92 | -268.55 | Upgrade |
Investing Cash Flow | -10.27 | 109.45 | -85.17 | -314.71 | 179.64 | -310.05 | Upgrade |
Long-Term Debt Issued | - | - | - | 460 | - | - | Upgrade |
Long-Term Debt Repaid | - | -141.44 | - | -282.5 | - | -94.91 | Upgrade |
Net Debt Issued (Repaid) | -3.66 | -141.44 | - | 177.5 | - | -94.91 | Upgrade |
Issuance of Common Stock | 7.36 | 0.03 | 1.25 | 1.23 | 7.95 | 1.89 | Upgrade |
Repurchase of Common Stock | -79.81 | -89.17 | -352.21 | -80.7 | -36.95 | -2.1 | Upgrade |
Common Dividends Paid | -48.56 | -41.8 | -39.45 | -42.31 | -43.06 | -43.07 | Upgrade |
Other Financing Activities | -0.02 | -0.02 | 1.65 | -37.12 | -2.41 | 5.33 | Upgrade |
Financing Cash Flow | -124.69 | -272.39 | -388.76 | 18.6 | -74.47 | -132.86 | Upgrade |
Net Cash Flow | 219.84 | 108.59 | -260.2 | -10.06 | 235.56 | -279.44 | Upgrade |
Free Cash Flow | 334.87 | 265.68 | 209.47 | 282.88 | 127.88 | 151.67 | Upgrade |
Free Cash Flow Growth | 17.00% | 26.84% | -25.95% | 121.21% | -15.69% | 78.60% | Upgrade |
Free Cash Flow Margin | 37.52% | 30.59% | 38.11% | 61.79% | 30.06% | 42.25% | Upgrade |
Free Cash Flow Per Share | 10.32 | 8.94 | 7.45 | 9.28 | 4.09 | 4.88 | Upgrade |
Cash Interest Paid | 16.1 | 17.36 | 18.62 | 13.43 | 8 | 8.71 | Upgrade |
Cash Income Tax Paid | 49.09 | 44.24 | 47.2 | 1.31 | 1.39 | 0.33 | Upgrade |
Levered Free Cash Flow | 202.14 | 151.69 | 197.04 | 1.85 | 157.18 | 158.43 | Upgrade |
Unlevered Free Cash Flow | 228.03 | 180.08 | 225.05 | 20.29 | 172.95 | 183.93 | Upgrade |
Change in Net Working Capital | 145.12 | 144.76 | -12.95 | 133.78 | -42.37 | -100.38 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.