ShaMaran Petroleum Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 28, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	364	190	76	155	84	44
Market Cap Growth	80.75%	150.93%	-51.26%	84.47%	91.97%	-50.28%
Enterprise Value	423	310	246	329	288	194
Last Close Price	0.12	0.06	0.04	0.06	0.03	0.44
PE Ratio	39.48	2.89	-	1.63	8.50	-
PS Ratio	3.63	2.17	1.16	1.06	1.11	1.06
PB Ratio	2.14	1.06	0.69	1.14	6.14	16.30
P/TBV Ratio	2.14	1.06	0.69	1.14	6.15	16.62
P/FCF Ratio	4.80	2.66	7.71	2.35	2.29	14.90
P/OCF Ratio	4.94	2.42	2.38	1.77	1.78	4.65
EV/Sales Ratio	4.17	3.55	3.78	2.24	3.82	4.67
EV/EBITDA Ratio	6.86	5.02	10.30	2.88	5.62	-
EV/EBIT Ratio	15.65	10.64	71.33	4.31	8.87	-
EV/FCF Ratio	5.57	4.35	25.08	4.99	7.86	66.03
Debt / Equity Ratio	0.58	0.92	1.83	1.68	16.33	56.67
Debt / EBITDA Ratio	1.61	2.66	8.40	2.00	4.36	-
Debt / FCF Ratio	1.30	2.30	20.46	3.46	6.10	51.81
Asset Turnover	0.29	0.23	0.18	0.41	0.33	0.19
Quick Ratio	4.42	2.18	1.22	3.27	0.14	0.09
Current Ratio	4.44	2.20	1.57	4.07	0.75	0.23
Return on Equity (ROE)	5.59%	45.34%	-17.62%	126.17%	120.54%	-198.11%
Return on Assets (ROA)	4.91%	4.82%	0.58%	13.26%	9.00%	-24.96%
Return on Invested Capital (ROIC)	11.64%	10.42%	1.23%	28.39%	18.54%	-47.87%
Return on Capital Employed (ROCE)	8.70%	8.10%	1.20%	20.40%	72.30%	-305.10%
Earnings Yield	2.53%	34.64%	-27.75%	61.55%	11.76%	-241.65%
FCF Yield	20.81%	37.58%	12.97%	42.53%	43.66%	6.71%
Buyback Yield / Dilution	-4.76%	-1.55%	-9.06%	-17.54%	-6.07%	2.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.