Chubb Limited (LON: 0VQD)
London
· Delayed Price · Currency is GBP · Price in USD 271.84
-3.61 (-1.31%)
Jan 31, 2025, 7:09 PM BST
Chubb Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 49,846 | 45,712 | 40,360 | 36,292 | 33,117 | Upgrade
|
| Total Interest & Dividend Income | 6,376 | 4,958 | 3,783 | 3,540 | 3,491 | Upgrade
|
| Gain (Loss) on Sale of Investments | 520 | -611 | -1,282 | 598 | 296 | Upgrade
|
| Other Revenue | -18 | -364 | -49 | 77 | -369 | Upgrade
|
| Total Revenue | 56,724 | 49,695 | 42,812 | 40,507 | 36,535 | Upgrade
|
| Revenue Growth (YoY) | 14.14% | 16.08% | 5.69% | 10.87% | 6.73% | Upgrade
|
| Policy Benefits | 30,741 | 27,728 | 24,886 | 22,770 | 22,494 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 9,102 | 8,259 | 7,339 | 6,758 | 6,448 | Upgrade
|
| Amortization of Goodwill & Intangibles | 323 | 310 | 285 | 287 | 290 | Upgrade
|
| Selling, General & Administrative | 4,380 | 4,007 | 3,395 | 3,135 | 3,078 | Upgrade
|
| Other Operating Expenses | -57 | -57 | 202 | 46 | 83 | Upgrade
|
| Total Operating Expenses | 44,489 | 40,247 | 36,107 | 32,996 | 32,393 | Upgrade
|
| Operating Income | 12,235 | 9,448 | 6,705 | 7,511 | 4,142 | Upgrade
|
| Interest Expense | -741 | -672 | -570 | -492 | -516 | Upgrade
|
| Earnings From Equity Investments | - | 867 | 1 | 2,435 | 1,019 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -183 | 397 | 340 | -483 | Upgrade
|
| EBT Excluding Unusual Items | 11,494 | 9,460 | 6,533 | 9,794 | 4,162 | Upgrade
|
| Merger & Restructuring Charges | -39 | -69 | -48 | - | - | Upgrade
|
| Other Unusual Items | - | 135 | - | - | - | Upgrade
|
| Pretax Income | 11,455 | 9,526 | 6,485 | 9,794 | 4,162 | Upgrade
|
| Income Tax Expense | 1,815 | 511 | 1,239 | 1,269 | 629 | Upgrade
|
| Earnings From Continuing Ops. | 9,640 | 9,015 | 5,246 | 8,525 | 3,533 | Upgrade
|
| Minority Interest in Earnings | -368 | 13 | - | - | - | Upgrade
|
| Net Income | 9,272 | 9,028 | 5,246 | 8,525 | 3,533 | Upgrade
|
| Net Income to Common | 9,272 | 9,028 | 5,246 | 8,525 | 3,533 | Upgrade
|
| Net Income Growth | 2.70% | 72.09% | -38.46% | 141.30% | -20.68% | Upgrade
|
| Shares Outstanding (Basic) | 404 | 411 | 420 | 440 | 452 | Upgrade
|
| Shares Outstanding (Diluted) | 408 | 414 | 424 | 443 | 453 | Upgrade
|
| Shares Change (YoY) | -1.38% | -2.20% | -4.44% | -2.26% | -1.19% | Upgrade
|
| EPS (Basic) | 22.94 | 21.97 | 12.50 | 19.38 | 7.82 | Upgrade
|
| EPS (Diluted) | 22.70 | 21.80 | 12.39 | 19.24 | 7.79 | Upgrade
|
| EPS Growth | 4.13% | 75.95% | -35.60% | 146.98% | -19.77% | Upgrade
|
| Free Cash Flow | - | 12,632 | 11,258 | 11,151 | 9,785 | Upgrade
|
| Free Cash Flow Per Share | - | 30.50 | 26.58 | 25.16 | 21.58 | Upgrade
|
| Dividend Per Share | 3.590 | 3.410 | 3.290 | 3.180 | 3.090 | Upgrade
|
| Dividend Growth | 5.28% | 3.65% | 3.46% | 2.91% | 3.69% | Upgrade
|
| Operating Margin | 21.57% | 19.01% | 15.66% | 18.54% | 11.34% | Upgrade
|
| Profit Margin | 16.35% | 18.17% | 12.25% | 21.05% | 9.67% | Upgrade
|
| Free Cash Flow Margin | - | 25.42% | 26.30% | 27.53% | 26.78% | Upgrade
|
| EBITDA | 12,556 | 9,758 | 6,990 | 7,798 | 4,432 | Upgrade
|
| EBITDA Margin | 22.14% | 19.64% | 16.33% | 19.25% | 12.13% | Upgrade
|
| D&A For EBITDA | 321.33 | 310 | 285 | 287 | 290 | Upgrade
|
| EBIT | 12,235 | 9,448 | 6,705 | 7,511 | 4,142 | Upgrade
|
| EBIT Margin | 21.57% | 19.01% | 15.66% | 18.54% | 11.34% | Upgrade
|
| Effective Tax Rate | 15.84% | 5.36% | 19.11% | 12.96% | 15.11% | Upgrade
|
| Revenue as Reported | - | 49,735 | 43,097 | 40,869 | 35,994 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.