Broadcom Inc. (LON: 0YXG)
London
· Delayed Price · Currency is GBP · Price in USD164.77
+3.48 (2.16%)
Nov 21, 2024, 7:14 PM BST
Broadcom Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 4, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 | Nov '20 Nov 1, 2020 | Nov '19 Nov 3, 2019 | 2018 - 2014 |
| Revenue | 46,815 | 35,819 | 33,203 | 27,450 | 23,888 | 22,597 | Upgrade
|
| Revenue Growth (YoY) | 32.04% | 7.88% | 20.96% | 14.91% | 5.71% | 8.39% | Upgrade
|
| Cost of Revenue | 11,838 | 9,272 | 8,256 | 7,162 | 6,518 | 6,723 | Upgrade
|
| Gross Profit | 34,977 | 26,547 | 24,947 | 20,288 | 17,370 | 15,874 | Upgrade
|
| Selling, General & Admin | 4,116 | 1,593 | 1,383 | 1,347 | 1,821 | 1,708 | Upgrade
|
| Research & Development | 8,464 | 5,253 | 4,919 | 4,854 | 4,968 | 4,696 | Upgrade
|
| Operating Expenses | 20,218 | 10,093 | 10,661 | 11,604 | 13,009 | 11,616 | Upgrade
|
| Operating Income | 14,759 | 16,454 | 14,286 | 8,684 | 4,361 | 4,258 | Upgrade
|
| Interest Expense | -3,442 | -1,622 | -1,737 | -1,885 | -1,777 | -1,444 | Upgrade
|
| Interest & Investment Income | 535 | 535 | 100 | 16 | 53 | 98 | Upgrade
|
| Other Non Operating Income (Expenses) | -59 | -33 | 16 | 16 | 2 | -18 | Upgrade
|
| EBT Excluding Unusual Items | 11,793 | 15,334 | 12,665 | 6,831 | 2,639 | 2,894 | Upgrade
|
| Merger & Restructuring Charges | -1,472 | -36 | -55 | -149 | -324 | -746 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11 | 11 | -169 | 99 | 31 | 145 | Upgrade
|
| Asset Writedown | -8 | -8 | -7 | -16 | -19 | -67 | Upgrade
|
| Legal Settlements | -204 | -204 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 116 | - | Upgrade
|
| Pretax Income | 10,120 | 15,097 | 12,434 | 6,765 | 2,443 | 2,226 | Upgrade
|
| Income Tax Expense | 4,633 | 1,015 | 939 | 29 | -518 | -510 | Upgrade
|
| Earnings From Continuing Operations | 5,487 | 14,082 | 11,495 | 6,736 | 2,961 | 2,736 | Upgrade
|
| Earnings From Discontinued Operations | -392 | - | - | - | -1 | -12 | Upgrade
|
| Net Income to Company | 5,095 | 14,082 | 11,495 | 6,736 | 2,960 | 2,724 | Upgrade
|
| Net Income | 5,095 | 14,082 | 11,495 | 6,736 | 2,960 | 2,724 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 272 | 299 | 297 | 29 | Upgrade
|
| Net Income to Common | 5,095 | 14,082 | 11,223 | 6,437 | 2,663 | 2,695 | Upgrade
|
| Net Income Growth | -63.39% | 22.51% | 70.65% | 127.57% | 8.66% | -77.78% | Upgrade
|
| Shares Outstanding (Basic) | 4,489 | 4,150 | 4,090 | 4,100 | 4,020 | 3,980 | Upgrade
|
| Shares Outstanding (Diluted) | 4,636 | 4,270 | 4,230 | 4,290 | 4,210 | 4,190 | Upgrade
|
| Shares Change (YoY) | 11.10% | 0.95% | -1.40% | 1.90% | 0.48% | -2.78% | Upgrade
|
| EPS (Basic) | 1.13 | 3.39 | 2.74 | 1.57 | 0.66 | 0.68 | Upgrade
|
| EPS (Diluted) | 1.10 | 3.30 | 2.65 | 1.50 | 0.63 | 0.64 | Upgrade
|
| EPS Growth | -66.44% | 24.31% | 76.87% | 136.97% | -1.58% | -77.38% | Upgrade
|
| Free Cash Flow | 18,655 | 17,633 | 16,312 | 13,321 | 11,598 | 9,265 | Upgrade
|
| Free Cash Flow Per Share | 4.02 | 4.13 | 3.86 | 3.11 | 2.75 | 2.21 | Upgrade
|
| Dividend Per Share | 2.105 | 1.905 | 1.690 | 1.490 | 1.335 | 1.120 | Upgrade
|
| Dividend Growth | 14.40% | 12.72% | 13.42% | 11.61% | 19.20% | 41.77% | Upgrade
|
| Gross Margin | 74.71% | 74.11% | 75.13% | 73.91% | 72.71% | 70.25% | Upgrade
|
| Operating Margin | 31.53% | 45.94% | 43.03% | 31.64% | 18.26% | 18.84% | Upgrade
|
| Profit Margin | 10.88% | 39.31% | 33.80% | 23.45% | 11.15% | 11.93% | Upgrade
|
| Free Cash Flow Margin | 39.85% | 49.23% | 49.13% | 48.53% | 48.55% | 41.00% | Upgrade
|
| EBITDA | 22,958 | 20,203 | 19,174 | 14,626 | 11,266 | 10,066 | Upgrade
|
| EBITDA Margin | 49.04% | 56.40% | 57.75% | 53.28% | 47.16% | 44.55% | Upgrade
|
| D&A For EBITDA | 8,199 | 3,749 | 4,888 | 5,942 | 6,905 | 5,808 | Upgrade
|
| EBIT | 14,759 | 16,454 | 14,286 | 8,684 | 4,361 | 4,258 | Upgrade
|
| EBIT Margin | 31.53% | 45.94% | 43.03% | 31.64% | 18.26% | 18.84% | Upgrade
|
| Effective Tax Rate | 45.78% | 6.72% | 7.55% | 0.43% | - | - | Upgrade
|
| Revenue as Reported | 46,815 | 35,819 | 33,203 | 27,450 | 23,888 | 22,597 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.