Broadcom Inc. (LON:0YXG)
London
· Delayed Price · Currency is GBP · Price in USD 164.50
-3.03 (-1.81%)
Mar 31, 2025, 1:36 PM BST
Broadcom Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 2, 2025 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 | Nov '20 Nov 1, 2020 | 2019 - 2015 |
| Revenue | 54,529 | 51,574 | 35,819 | 33,203 | 27,450 | 23,888 | Upgrade
|
| Revenue Growth (YoY) | 40.30% | 43.98% | 7.88% | 20.96% | 14.91% | 5.71% | Upgrade
|
| Cost of Revenue | 12,947 | 12,788 | 9,272 | 8,256 | 7,162 | 6,518 | Upgrade
|
| Gross Profit | 41,582 | 38,786 | 26,547 | 24,947 | 20,288 | 17,370 | Upgrade
|
| Selling, General & Admin | 4,082 | 4,705 | 1,593 | 1,383 | 1,347 | 1,821 | Upgrade
|
| Research & Development | 9,255 | 9,310 | 5,253 | 4,919 | 4,854 | 4,968 | Upgrade
|
| Operating Expenses | 22,427 | 23,282 | 10,093 | 10,661 | 11,604 | 13,009 | Upgrade
|
| Operating Income | 19,155 | 15,504 | 16,454 | 14,286 | 8,684 | 4,361 | Upgrade
|
| Interest Expense | -3,900 | -3,953 | -1,622 | -1,737 | -1,885 | -1,777 | Upgrade
|
| Interest & Investment Income | 461 | 461 | 535 | 100 | 16 | 53 | Upgrade
|
| Other Non Operating Income (Expenses) | -124 | -42 | -33 | 16 | 16 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 15,592 | 11,970 | 15,334 | 12,665 | 6,831 | 2,639 | Upgrade
|
| Merger & Restructuring Charges | -1,516 | -2,042 | -44 | -62 | -149 | -324 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12 | -12 | 11 | -169 | 99 | 31 | Upgrade
|
| Asset Writedown | - | - | - | - | -16 | -19 | Upgrade
|
| Legal Settlements | - | - | -204 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 116 | Upgrade
|
| Pretax Income | 14,064 | 9,916 | 15,097 | 12,434 | 6,765 | 2,443 | Upgrade
|
| Income Tax Expense | 3,667 | 3,748 | 1,015 | 939 | 29 | -518 | Upgrade
|
| Earnings From Continuing Operations | 10,397 | 6,168 | 14,082 | 11,495 | 6,736 | 2,961 | Upgrade
|
| Earnings From Discontinued Operations | -324 | -273 | - | - | - | -1 | Upgrade
|
| Net Income to Company | 10,073 | 5,895 | 14,082 | 11,495 | 6,736 | 2,960 | Upgrade
|
| Net Income | 10,073 | 5,895 | 14,082 | 11,495 | 6,736 | 2,960 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 272 | 299 | 297 | Upgrade
|
| Net Income to Common | 10,073 | 5,895 | 14,082 | 11,223 | 6,437 | 2,663 | Upgrade
|
| Net Income Growth | -13.41% | -58.14% | 22.50% | 70.65% | 127.57% | 8.66% | Upgrade
|
| Shares Outstanding (Basic) | 4,669 | 4,624 | 4,149 | 4,089 | 4,100 | 4,020 | Upgrade
|
| Shares Outstanding (Diluted) | 4,821 | 4,778 | 4,272 | 4,232 | 4,290 | 4,210 | Upgrade
|
| Shares Change (YoY) | 10.41% | 11.85% | 0.95% | -1.35% | 1.90% | 0.48% | Upgrade
|
| EPS (Basic) | 2.16 | 1.27 | 3.39 | 2.74 | 1.57 | 0.66 | Upgrade
|
| EPS (Diluted) | 2.09 | 1.23 | 3.30 | 2.65 | 1.50 | 0.63 | Upgrade
|
| EPS Growth | -21.42% | -62.64% | 24.53% | 76.67% | 136.97% | -1.58% | Upgrade
|
| Free Cash Flow | 20,734 | 19,414 | 17,633 | 16,312 | 13,321 | 11,598 | Upgrade
|
| Free Cash Flow Per Share | 4.30 | 4.06 | 4.13 | 3.85 | 3.10 | 2.75 | Upgrade
|
| Dividend Per Share | 2.235 | 2.170 | 1.905 | 1.690 | 1.490 | 1.335 | Upgrade
|
| Dividend Growth | 13.45% | 13.91% | 12.72% | 13.42% | 11.61% | 19.20% | Upgrade
|
| Gross Margin | 76.26% | 75.20% | 74.11% | 75.13% | 73.91% | 72.71% | Upgrade
|
| Operating Margin | 35.13% | 30.06% | 45.94% | 43.03% | 31.64% | 18.26% | Upgrade
|
| Profit Margin | 18.47% | 11.43% | 39.31% | 33.80% | 23.45% | 11.15% | Upgrade
|
| Free Cash Flow Margin | 38.02% | 37.64% | 49.23% | 49.13% | 48.53% | 48.55% | Upgrade
|
| EBITDA | 28,841 | 25,364 | 20,203 | 19,174 | 14,626 | 11,266 | Upgrade
|
| EBITDA Margin | 52.89% | 49.18% | 56.40% | 57.75% | 53.28% | 47.16% | Upgrade
|
| D&A For EBITDA | 9,686 | 9,860 | 3,749 | 4,888 | 5,942 | 6,905 | Upgrade
|
| EBIT | 19,155 | 15,504 | 16,454 | 14,286 | 8,684 | 4,361 | Upgrade
|
| EBIT Margin | 35.13% | 30.06% | 45.94% | 43.03% | 31.64% | 18.26% | Upgrade
|
| Effective Tax Rate | 26.07% | 37.80% | 6.72% | 7.55% | 0.43% | - | Upgrade
|
| Revenue as Reported | 54,529 | 51,574 | 35,819 | 33,203 | 27,450 | 23,888 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.