Broadcom Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 2, 2025	Nov '24 Nov 3, 2024	Oct '23 Oct 29, 2023	Oct '22 Oct 30, 2022	Oct '21 Oct 31, 2021	2016 - 2020
Revenue	63,887	51,574	35,819	33,203	27,450	Upgrade
Revenue Growth (YoY)	23.87%	43.98%	7.88%	20.96%	14.91%	Upgrade
Cost of Revenue	14,486	12,788	9,272	8,256	7,162	Upgrade
Gross Profit	49,401	38,786	26,547	24,947	20,288	Upgrade
Selling, General & Admin	3,995	4,705	1,593	1,383	1,347	Upgrade
Research & Development	10,977	9,310	5,253	4,919	4,854	Upgrade
Amortization of Goodwill & Intangibles	8,062	9,267	3,247	4,359	5,403	Upgrade
Other Operating Expenses	1,182	-	-	-	-	Upgrade
Operating Expenses	24,216	23,282	10,093	10,661	11,604	Upgrade
Operating Income	25,185	15,504	16,454	14,286	8,684	Upgrade
Interest Expense	-3,072	-3,953	-1,622	-1,737	-1,885	Upgrade
Interest & Investment Income	-	461	535	100	16	Upgrade
Other Non Operating Income (Expenses)	309	-42	-33	16	16	Upgrade
EBT Excluding Unusual Items	22,422	11,970	15,334	12,665	6,831	Upgrade
Merger & Restructuring Charges	299	-2,042	-44	-62	-149	Upgrade
Gain (Loss) on Sale of Investments	-17	-12	11	-169	99	Upgrade
Gain (Loss) on Sale of Assets	163	-	-	-	-	Upgrade
Asset Writedown	-	-	-	-	-16	Upgrade
Legal Settlements	-	-	-204	-	-	Upgrade
Other Unusual Items	-138	-	-	-	-	Upgrade
Pretax Income	22,729	9,916	15,097	12,434	6,765	Upgrade
Income Tax Expense	-397	3,748	1,015	939	29	Upgrade
Earnings From Continuing Operations	23,126	6,168	14,082	11,495	6,736	Upgrade
Earnings From Discontinued Operations	-	-273	-	-	-	Upgrade
Net Income to Company	23,126	5,895	14,082	11,495	6,736	Upgrade
Net Income	23,126	5,895	14,082	11,495	6,736	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	272	299	Upgrade
Net Income to Common	23,126	5,895	14,082	11,223	6,437	Upgrade
Net Income Growth	292.30%	-58.14%	22.50%	70.65%	127.57%	Upgrade
Shares Outstanding (Basic)	4,712	4,624	4,149	4,089	4,100	Upgrade
Shares Outstanding (Diluted)	4,853	4,778	4,272	4,232	4,290	Upgrade
Shares Change (YoY)	1.57%	11.85%	0.95%	-1.35%	1.90%	Upgrade
EPS (Basic)	4.91	1.27	3.39	2.74	1.57	Upgrade
EPS (Diluted)	4.77	1.23	3.30	2.65	1.50	Upgrade
EPS Growth	286.90%	-62.64%	24.53%	76.67%	136.97%	Upgrade
Free Cash Flow	26,914	19,414	17,633	16,312	13,321	Upgrade
Free Cash Flow Per Share	5.55	4.06	4.13	3.85	3.10	Upgrade
Dividend Per Share	2.420	2.170	1.905	1.690	1.490	Upgrade
Dividend Growth	11.52%	13.91%	12.72%	13.42%	11.61%	Upgrade
Gross Margin	77.33%	75.20%	74.11%	75.13%	73.91%	Upgrade
Operating Margin	39.42%	30.06%	45.94%	43.03%	31.64%	Upgrade
Profit Margin	36.20%	11.43%	39.31%	33.80%	23.45%	Upgrade
Free Cash Flow Margin	42.13%	37.64%	49.23%	49.13%	48.53%	Upgrade
EBITDA	33,821	25,364	20,203	19,174	14,626	Upgrade
EBITDA Margin	52.94%	49.18%	56.40%	57.75%	53.28%	Upgrade
D&A For EBITDA	8,636	9,860	3,749	4,888	5,942	Upgrade
EBIT	25,185	15,504	16,454	14,286	8,684	Upgrade
EBIT Margin	39.42%	30.06%	45.94%	43.03%	31.64%	Upgrade
Effective Tax Rate	-	37.80%	6.72%	7.55%	0.43%	Upgrade
Revenue as Reported	-	51,574	35,819	33,203	27,450	Upgrade

Updated Nov 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.