Tencent Holdings Limited (LON: 0Z4S)
London
· Delayed Price · Currency is GBP · Price in HKD
414.75
-4.18 (-1.00%)
Dec 19, 2024, 10:44 AM BST
Tencent Holdings Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
Cash & Equivalents | 145,468 | 172,320 | 156,739 | 167,966 | 152,798 | 132,991 | Upgrade
|
Short-Term Investments | 205,077 | 191,932 | 106,054 | 85,562 | 69,620 | 47,286 | Upgrade
|
Trading Asset Securities | 9,773 | 14,903 | 27,963 | 10,573 | 6,593 | 7,114 | Upgrade
|
Cash & Short-Term Investments | 360,318 | 379,155 | 290,756 | 264,101 | 229,011 | 187,391 | Upgrade
|
Cash Growth | -0.60% | 30.40% | 10.09% | 15.32% | 22.21% | 12.05% | Upgrade
|
Accounts Receivable | 47,336 | 46,606 | 45,467 | 49,331 | 44,981 | 35,839 | Upgrade
|
Other Receivables | - | 30,554 | 24,667 | 18,226 | 7,695 | 4,456 | Upgrade
|
Receivables | 47,336 | 80,273 | 71,367 | 68,711 | 52,934 | 40,742 | Upgrade
|
Inventory | 9,823 | 456 | 2,333 | 1,063 | 814 | 718 | Upgrade
|
Prepaid Expenses | - | 16,172 | 15,939 | 15,795 | 14,499 | 10,888 | Upgrade
|
Restricted Cash | 3,554 | 3,818 | 2,783 | 2,476 | 2,520 | 2,180 | Upgrade
|
Other Current Assets | 103,135 | 38,572 | 182,811 | 132,666 | 17,869 | 12,049 | Upgrade
|
Total Current Assets | 524,166 | 518,446 | 565,989 | 484,812 | 317,647 | 253,968 | Upgrade
|
Property, Plant & Equipment | 100,177 | 87,279 | 85,731 | 88,305 | 77,711 | 61,606 | Upgrade
|
Long-Term Investments | 836,984 | 718,589 | 679,370 | 786,381 | 715,978 | 451,437 | Upgrade
|
Goodwill | - | 126,220 | 116,731 | 112,173 | 108,623 | 93,456 | Upgrade
|
Other Intangible Assets | 202,083 | 68,686 | 63,117 | 76,931 | 66,905 | 51,013 | Upgrade
|
Long-Term Deferred Tax Assets | 31,214 | 29,017 | 29,882 | 26,068 | 21,348 | 18,209 | Upgrade
|
Other Long-Term Assets | 28,733 | 25,342 | 32,515 | 33,636 | 24,135 | 23,360 | Upgrade
|
Total Assets | 1,723,357 | 1,577,246 | 1,578,131 | 1,612,364 | 1,333,425 | 953,986 | Upgrade
|
Accounts Payable | 142,665 | 100,948 | 92,381 | 109,470 | 94,030 | 80,690 | Upgrade
|
Accrued Expenses | 4,873 | 48,507 | 42,758 | 43,271 | 38,574 | 29,304 | Upgrade
|
Short-Term Debt | 24,819 | 25,561 | 5,981 | 13,540 | 13,458 | 17,028 | Upgrade
|
Current Portion of Long-Term Debt | 26,351 | 30,137 | 16,045 | 5,463 | 784 | 16,201 | Upgrade
|
Current Portion of Leases | 5,583 | 6,154 | 6,354 | 5,446 | 3,822 | 3,279 | Upgrade
|
Current Income Taxes Payable | 19,044 | 17,664 | 13,488 | 12,506 | 12,134 | 9,733 | Upgrade
|
Current Unearned Revenue | 106,583 | 86,168 | 82,216 | 87,846 | 82,827 | 60,949 | Upgrade
|
Other Current Liabilities | 77,859 | 37,018 | 174,981 | 125,556 | 23,450 | 22,972 | Upgrade
|
Total Current Liabilities | 407,777 | 352,157 | 434,204 | 403,098 | 269,079 | 240,156 | Upgrade
|
Long-Term Debt | 278,885 | 292,920 | 312,337 | 282,884 | 236,139 | 188,078 | Upgrade
|
Long-Term Leases | 14,023 | 16,468 | 18,424 | 16,501 | 10,198 | 8,428 | Upgrade
|
Long-Term Unearned Revenue | 6,473 | 3,435 | 3,503 | 4,526 | 6,678 | 7,334 | Upgrade
|
Long-Term Deferred Tax Liabilities | 15,561 | 17,635 | 12,162 | 13,142 | 16,061 | 12,841 | Upgrade
|
Other Long-Term Liabilities | 20,131 | 20,950 | 14,641 | 15,520 | 17,227 | 8,325 | Upgrade
|
Total Liabilities | 742,850 | 703,565 | 795,271 | 735,671 | 555,382 | 465,162 | Upgrade
|
Additional Paid-In Capital | 37,201 | 37,989 | 62,418 | 67,330 | 48,793 | 35,271 | Upgrade
|
Retained Earnings | 861,819 | 820,834 | 711,992 | 674,840 | 542,724 | 388,175 | Upgrade
|
Treasury Stock | -2,571 | -4,740 | -1,868 | - | - | - | Upgrade
|
Comprehensive Income & Other | 16,137 | -45,492 | -51,151 | 64,129 | 112,467 | 9,260 | Upgrade
|
Total Common Equity | 912,586 | 808,591 | 721,391 | 806,299 | 703,984 | 432,706 | Upgrade
|
Minority Interest | 67,921 | 65,090 | 61,469 | 70,394 | 74,059 | 56,118 | Upgrade
|
Shareholders' Equity | 980,507 | 873,681 | 782,860 | 876,693 | 778,043 | 488,824 | Upgrade
|
Total Liabilities & Equity | 1,723,357 | 1,577,246 | 1,578,131 | 1,612,364 | 1,333,425 | 953,986 | Upgrade
|
Total Debt | 349,661 | 371,240 | 359,141 | 323,834 | 264,401 | 233,014 | Upgrade
|
Net Cash (Debt) | 10,657 | 7,915 | -68,385 | -59,733 | -35,390 | -45,623 | Upgrade
|
Net Cash Per Share | 1.13 | 0.82 | -7.05 | -6.16 | -3.67 | -4.75 | Upgrade
|
Filing Date Shares Outstanding | 9,238 | 9,373 | 9,483 | 9,538 | 9,512 | 9,475 | Upgrade
|
Total Common Shares Outstanding | 9,238 | 9,373 | 9,483 | 9,538 | 9,512 | 9,475 | Upgrade
|
Working Capital | 116,389 | 166,289 | 131,785 | 81,714 | 48,568 | 13,812 | Upgrade
|
Book Value Per Share | 98.79 | 86.26 | 76.07 | 84.53 | 74.01 | 45.67 | Upgrade
|
Tangible Book Value | 710,503 | 613,685 | 541,543 | 617,195 | 528,456 | 288,237 | Upgrade
|
Tangible Book Value Per Share | 76.91 | 65.47 | 57.11 | 64.71 | 55.55 | 30.42 | Upgrade
|
Buildings | - | 22,139 | 20,184 | 17,709 | 14,739 | 12,804 | Upgrade
|
Machinery | - | 114,116 | 106,508 | 104,664 | 89,173 | 64,060 | Upgrade
|
Construction In Progress | - | 13,583 | 9,229 | 5,923 | 4,939 | 3,935 | Upgrade
|
Leasehold Improvements | - | 4,384 | 5,039 | 3,859 | 3,209 | 3,027 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.