Associated British Foods plc (LON: ABF)
London
· Delayed Price · Currency is GBP · Price in GBp2,197.00
+26.00 (1.20%)
Nov 22, 2024, 6:22 PM BST
Associated British Foods Cash Flow Statement
Financials in millions GBP. Fiscal year is October - September.
Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 14, 2024 | Sep '24 Sep 14, 2024 | Sep '23 Sep 16, 2023 | Sep '22 Sep 17, 2022 | Sep '21 Sep 18, 2021 | Sep '20 Sep 12, 2020 | 2019 - 2015 |
| Net Income | 1,455 | 1,455 | 1,044 | 700 | 478 | 455 | Upgrade
|
| Depreciation & Amortization | 949 | 949 | 886 | 870 | 897 | 916 | Upgrade
|
| Loss (Gain) From Sale of Assets | -42 | -42 | -25 | 16 | -24 | -4 | Upgrade
|
| Asset Writedown & Restructuring Costs | 35 | 35 | 109 | 206 | 142 | 171 | Upgrade
|
| Loss (Gain) on Equity Investments | -117 | -117 | -124 | -109 | -79 | -57 | Upgrade
|
| Stock-Based Compensation | 31 | 31 | 18 | 19 | 17 | 8 | Upgrade
|
| Other Operating Activities | 228 | 228 | -11 | 173 | 65 | 117 | Upgrade
|
| Change in Accounts Receivable | 23 | 23 | -107 | -288 | -98 | 81 | Upgrade
|
| Change in Inventory | 169 | 169 | -94 | -953 | -120 | 199 | Upgrade
|
| Change in Accounts Payable | 113 | 113 | -15 | 512 | 175 | -174 | Upgrade
|
| Change in Other Net Operating Assets | 30 | 30 | -27 | 7 | -40 | 41 | Upgrade
|
| Operating Cash Flow | 2,874 | 2,874 | 1,654 | 1,153 | 1,413 | 1,753 | Upgrade
|
| Operating Cash Flow Growth | 73.76% | 73.76% | 43.45% | -18.40% | -19.40% | 16.17% | Upgrade
|
| Capital Expenditures | -1,124 | -1,124 | -997 | -680 | -551 | -561 | Upgrade
|
| Sale of Property, Plant & Equipment | 43 | 43 | 48 | 30 | 21 | 30 | Upgrade
|
| Cash Acquisitions | -93 | -93 | -94 | -154 | -57 | -16 | Upgrade
|
| Divestitures | 24 | 24 | 4 | - | 34 | 2 | Upgrade
|
| Sale (Purchase) of Intangibles | -60 | -60 | -76 | -89 | -76 | -61 | Upgrade
|
| Investment in Securities | -338 | -338 | -1 | -7 | -14 | -1 | Upgrade
|
| Other Investing Activities | 216 | 216 | 213 | 156 | 82 | 89 | Upgrade
|
| Investing Cash Flow | -1,332 | -1,332 | -903 | -744 | -561 | -518 | Upgrade
|
| Long-Term Debt Issued | 66 | 66 | - | 178 | - | - | Upgrade
|
| Total Debt Issued | 66 | 66 | - | 178 | - | - | Upgrade
|
| Short-Term Debt Repaid | -50 | -50 | -13 | -12 | -10 | -43 | Upgrade
|
| Long-Term Debt Repaid | -348 | -348 | -308 | -321 | -308 | -249 | Upgrade
|
| Total Debt Repaid | -398 | -398 | -321 | -333 | -318 | -292 | Upgrade
|
| Net Debt Issued (Repaid) | -332 | -332 | -321 | -155 | -318 | -292 | Upgrade
|
| Repurchase of Common Stock | -582 | -582 | -494 | -50 | - | - | Upgrade
|
| Common Dividends Paid | -405 | -405 | -345 | -380 | -49 | -271 | Upgrade
|
| Other Financing Activities | -153 | -153 | -125 | -92 | -145 | -115 | Upgrade
|
| Financing Cash Flow | -1,569 | -1,569 | -1,285 | -677 | -512 | -678 | Upgrade
|
| Foreign Exchange Rate Adjustments | -126 | -126 | -73 | 74 | -60 | -6 | Upgrade
|
| Net Cash Flow | -153 | -153 | -607 | -194 | 280 | 551 | Upgrade
|
| Free Cash Flow | 1,750 | 1,750 | 657 | 473 | 862 | 1,192 | Upgrade
|
| Free Cash Flow Growth | 166.36% | 166.36% | 38.90% | -45.13% | -27.68% | 43.79% | Upgrade
|
| Free Cash Flow Margin | 8.72% | 8.72% | 3.33% | 2.78% | 6.21% | 8.55% | Upgrade
|
| Free Cash Flow Per Share | 2.33 | 2.33 | 0.84 | 0.60 | 1.09 | 1.51 | Upgrade
|
| Cash Interest Paid | 140 | 140 | 118 | 114 | 116 | 104 | Upgrade
|
| Cash Income Tax Paid | 340 | 340 | 341 | 304 | 298 | 254 | Upgrade
|
| Levered Free Cash Flow | 1,377 | 1,377 | 667.88 | -148.25 | 652.5 | 990.63 | Upgrade
|
| Unlevered Free Cash Flow | 1,461 | 1,461 | 747.88 | -78.88 | 721.88 | 1,068 | Upgrade
|
| Change in Net Working Capital | -472 | -472 | -40 | 997 | 112 | -208 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.