Ashtead Group plc (LON:AHT)
London
· Delayed Price · Currency is GBP · Price in GBX 4,108.00
+12.00 (0.29%)
May 9, 2025, 4:35 PM BST
Ashtead Group Income Statement
Financials in millions USD. Fiscal year is May - April.
Millions USD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2015 - 2019 |
| Revenue | 10,890 | 10,859 | 9,667 | 7,962 | 6,639 | 6,367 | Upgrade
|
| Revenue Growth (YoY) | 2.01% | 12.32% | 21.41% | 19.94% | 4.26% | 8.63% | Upgrade
|
| Cost of Revenue | 463.2 | 635.8 | 442.3 | 261.5 | 364.4 | 289.65 | Upgrade
|
| Gross Profit | 10,427 | 10,223 | 9,225 | 7,701 | 6,274 | 6,077 | Upgrade
|
| Selling, General & Admin | 2,580 | 2,600 | 2,334 | 1,913 | 1,569 | 1,541 | Upgrade
|
| Other Operating Expenses | 2,859 | 2,752 | 2,498 | 2,188 | 1,668 | 1,545 | Upgrade
|
| Operating Expenses | 7,847 | 7,584 | 6,721 | 5,747 | 4,764 | 4,526 | Upgrade
|
| Operating Income | 2,580 | 2,639 | 2,504 | 1,954 | 1,510 | 1,552 | Upgrade
|
| Interest Expense | -572.8 | -546.3 | -368.8 | -279.8 | -262.9 | -303.39 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.9 | 2 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2,007 | 2,094 | 2,137 | 1,674 | 1,247 | 1,248 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22 | 22 | 19 | 9 | - | 1.26 | Upgrade
|
| Asset Writedown | -6 | -6 | - | -15 | -12 | -11.34 | Upgrade
|
| Pretax Income | 2,023 | 2,110 | 2,156 | 1,668 | 1,235 | 1,238 | Upgrade
|
| Income Tax Expense | 499.1 | 511.1 | 538.1 | 417 | 315 | 306.28 | Upgrade
|
| Net Income | 1,524 | 1,598 | 1,618 | 1,251 | 920.1 | 931.95 | Upgrade
|
| Net Income to Common | 1,524 | 1,598 | 1,618 | 1,251 | 920.1 | 931.95 | Upgrade
|
| Net Income Growth | -5.92% | -1.19% | 29.30% | 35.97% | -1.27% | -10.22% | Upgrade
|
| Shares Outstanding (Basic) | 437 | 437 | 439 | 445 | 448 | 456 | Upgrade
|
| Shares Outstanding (Diluted) | 438 | 440 | 442 | 447 | 449 | 458 | Upgrade
|
| Shares Change (YoY) | -0.29% | -0.54% | -1.19% | -0.47% | -1.90% | -4.92% | Upgrade
|
| EPS (Basic) | 3.49 | 3.66 | 3.68 | 2.81 | 2.05 | 2.04 | Upgrade
|
| EPS (Diluted) | 3.48 | 3.64 | 3.66 | 2.80 | 2.05 | 2.03 | Upgrade
|
| EPS Growth | -5.63% | -0.66% | 30.89% | 36.57% | 0.65% | -5.56% | Upgrade
|
| Free Cash Flow | 1,491 | 169 | 490.1 | 1,101 | 1,804 | 982.85 | Upgrade
|
| Free Cash Flow Per Share | 3.40 | 0.39 | 1.11 | 2.46 | 4.01 | 2.15 | Upgrade
|
| Dividend Per Share | 1.252 | 1.050 | 1.000 | 0.800 | 0.580 | 0.512 | Upgrade
|
| Dividend Growth | 24.32% | 5.00% | 25.00% | 37.93% | 13.25% | -1.71% | Upgrade
|
| Gross Margin | 95.75% | 94.14% | 95.43% | 96.72% | 94.51% | 95.45% | Upgrade
|
| Operating Margin | 23.69% | 24.30% | 25.90% | 24.54% | 22.75% | 24.37% | Upgrade
|
| Profit Margin | 13.99% | 14.72% | 16.73% | 15.71% | 13.86% | 14.64% | Upgrade
|
| Free Cash Flow Margin | 13.69% | 1.56% | 5.07% | 13.82% | 27.17% | 15.44% | Upgrade
|
| EBITDA | 4,784 | 4,673 | 4,222 | 3,461 | 2,911 | 2,876 | Upgrade
|
| EBITDA Margin | 43.93% | 43.04% | 43.67% | 43.47% | 43.85% | 45.18% | Upgrade
|
| D&A For EBITDA | 2,204 | 2,035 | 1,718 | 1,508 | 1,401 | 1,325 | Upgrade
|
| EBIT | 2,580 | 2,639 | 2,504 | 1,954 | 1,510 | 1,552 | Upgrade
|
| EBIT Margin | 23.69% | 24.30% | 25.90% | 24.54% | 22.75% | 24.37% | Upgrade
|
| Effective Tax Rate | 24.67% | 24.23% | 24.96% | 25.00% | 25.50% | 24.73% | Upgrade
|
| Revenue as Reported | 10,890 | 10,859 | 9,667 | 7,962 | 6,639 | 6,367 | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.