Animalcare Group plc (LON:ANCR)
London · Delayed Price · Currency is GBP 251.00
+0.44 (0.18%)
Oct 31, 2025, 1:39 PM BST
Animalcare Group Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 2.98 | 18.49 | 1.2 | 1.97 | -0.08 | 0.23 | Upgrade |
Depreciation & Amortization | 6.39 | 5.41 | 5.36 | 5.68 | 6.39 | 7.56 | Upgrade |
Other Amortization | 1.77 | 1.77 | 2.34 | 2.13 | 2.02 | 1.84 | Upgrade |
Loss (Gain) From Sale of Assets | -0.43 | -0.43 | - | -0.15 | -0.4 | -0.02 | Upgrade |
Asset Writedown & Restructuring Costs | 0.02 | 0.02 | 0.02 | 0.92 | 2.76 | 0.02 | Upgrade |
Loss (Gain) From Sale of Investments | - | -3.38 | - | - | - | - | Upgrade |
Loss (Gain) on Equity Investments | - | -0.03 | 0.14 | 0.05 | 0.19 | 0.09 | Upgrade |
Stock-Based Compensation | 0.19 | 0.68 | 1.28 | 0.54 | 0.25 | 0.16 | Upgrade |
Provision & Write-off of Bad Debts | 1.16 | 1.19 | 0.76 | 0.11 | 0.76 | 0.51 | Upgrade |
Other Operating Activities | 0.02 | -11.65 | 0.91 | 0.09 | -0.06 | 0.82 | Upgrade |
Change in Accounts Receivable | 0.97 | 1.01 | -0.32 | -5.88 | 3.54 | 0.64 | Upgrade |
Change in Inventory | -0.97 | -3.47 | 2.26 | -2.74 | 1.36 | -1.62 | Upgrade |
Change in Accounts Payable | -1.06 | 1.76 | -3.26 | 6.71 | -2.7 | 0.88 | Upgrade |
Operating Cash Flow | 11.05 | 11.35 | 10.93 | 9.43 | 14.02 | 11.12 | Upgrade |
Operating Cash Flow Growth | -14.97% | 3.89% | 15.89% | -32.76% | 26.14% | -15.18% | Upgrade |
Capital Expenditures | -0.29 | -0.21 | -0.05 | -0.41 | -0.06 | -0.18 | Upgrade |
Sale of Property, Plant & Equipment | 0.03 | - | - | - | - | 0.12 | Upgrade |
Cash Acquisitions | -59.58 | -59.71 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -2.23 | -2.3 | -2.5 | -2.39 | -2.62 | -2.26 | Upgrade |
Investment in Securities | -1.44 | 3.78 | -0.31 | -0.33 | -0.29 | -0.59 | Upgrade |
Other Investing Activities | 0.99 | 24.88 | - | - | - | - | Upgrade |
Investing Cash Flow | -62.52 | -33.86 | -2.86 | -3.12 | -2.96 | -2.91 | Upgrade |
Long-Term Debt Issued | - | 17.81 | - | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -0.98 | -6.21 | -2.32 | -7.98 | -7.09 | Upgrade |
Net Debt Issued (Repaid) | 14.15 | 16.84 | -6.21 | -2.32 | -7.98 | -7.09 | Upgrade |
Issuance of Common Stock | 20 | 20.05 | - | - | 0.08 | - | Upgrade |
Common Dividends Paid | -3.02 | -3.02 | -2.64 | -2.64 | -2.4 | -1.2 | Upgrade |
Other Financing Activities | -2.54 | -1.75 | -0.75 | -0.74 | -0.66 | -0.57 | Upgrade |
Financing Cash Flow | 28.6 | 32.12 | -9.6 | -5.7 | -10.96 | -8.86 | Upgrade |
Foreign Exchange Rate Adjustments | -2.03 | -2.54 | 0.14 | -0.21 | 0.27 | -0.25 | Upgrade |
Net Cash Flow | -24.91 | 7.07 | -1.39 | 0.4 | 0.37 | -0.9 | Upgrade |
Free Cash Flow | 10.76 | 11.14 | 10.88 | 9.02 | 13.97 | 10.94 | Upgrade |
Free Cash Flow Growth | -17.92% | 2.47% | 20.54% | -35.40% | 27.65% | -16.22% | Upgrade |
Free Cash Flow Margin | 13.28% | 15.01% | 15.38% | 12.60% | 18.87% | 15.52% | Upgrade |
Free Cash Flow Per Share | 0.16 | 0.18 | 0.18 | 0.15 | 0.23 | 0.18 | Upgrade |
Cash Interest Paid | 0.63 | 0.41 | 0.65 | 0.44 | 0.45 | 0.52 | Upgrade |
Cash Income Tax Paid | 1.48 | 0.78 | 1.91 | 1.33 | 2.04 | 0.2 | Upgrade |
Levered Free Cash Flow | 2.37 | -52.25 | 7.97 | 7.19 | 10.67 | 9.98 | Upgrade |
Unlevered Free Cash Flow | 2.37 | -52 | 8.38 | 7.47 | 10.95 | 10.3 | Upgrade |
Change in Working Capital | -1.06 | -0.7 | -1.32 | -1.9 | 2.2 | -0.09 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.