Applied Nutrition Plc (LON:APN)

Applied Nutrition Income Statement

Financials in millions GBP. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2026	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	134	107.1	86.2	60.78	35.23	21.81
Revenue Growth (YoY)	51.58%	24.25%	41.82%	72.54%	61.51%	94.76%
Cost of Revenue	72.2	57.8	44.9	33.81	18.65	10.28
Gross Profit	61.8	49.3	41.3	26.97	16.58	11.53
Selling, General & Admin	22.8	19.5	16.4	9.3	6.8	4.5
Other Operating Expenses	-	-	-	-	-	-0.03
Operating Expenses	22.8	19.5	16.4	9.3	6.8	4.47
Operating Income	39	29.8	24.9	17.67	9.78	7.07
Interest Expense	-0.2	-0.1	-0.1	-	-0.02	-0.03
Interest & Investment Income	0.5	0.5	0.7	0.07	-	-
EBT Excluding Unusual Items	39.3	30.2	25.5	17.74	9.76	7.04
Other Unusual Items	-1.7	-1.7	-1.2	-	-	-
Pretax Income	37.6	28.5	24.3	17.74	9.76	7.04
Income Tax Expense	10	7.4	5.6	4.11	1.67	1.2
Net Income	27.6	21.1	18.7	13.63	8.08	5.84
Net Income to Common	27.6	21.1	18.7	13.63	8.08	5.84
Net Income Growth	80.39%	12.83%	37.15%	68.65%	38.38%	49.60%
Shares Outstanding (Basic)	247	250	250	5	-	-
Shares Outstanding (Diluted)	247	250	250	5	-	-
Shares Change (YoY)	-2.02%	-	4900.00%	-	-	-
EPS (Basic)	0.11	0.08	0.07	2.73	-	-
EPS (Diluted)	0.11	0.08	0.07	2.73	-	-
EPS Growth	84.11%	12.83%	-97.26%	-	-	-
Free Cash Flow	15.9	14.6	5.7	7.35	6.04	2.25
Free Cash Flow Per Share	0.06	0.06	0.02	1.47	-	-
Gross Margin	46.12%	46.03%	47.91%	44.37%	47.06%	52.88%
Operating Margin	29.10%	27.82%	28.89%	29.08%	27.76%	32.41%
Profit Margin	20.60%	19.70%	21.69%	22.43%	22.95%	26.78%
Free Cash Flow Margin	11.87%	13.63%	6.61%	12.08%	17.14%	10.31%
EBITDA	40.1	30.6	25.5	18.08	10.04	7.3
EBITDA Margin	29.93%	28.57%	29.58%	29.75%	28.49%	33.46%
D&A For EBITDA	1.1	0.8	0.6	0.41	0.26	0.23
EBIT	39	29.8	24.9	17.67	9.78	7.07
EBIT Margin	29.10%	27.82%	28.89%	29.08%	27.76%	32.41%
Effective Tax Rate	26.60%	25.96%	23.04%	23.15%	17.16%	17.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.