Argo Blockchain plc (LON:ARB)
3.148
+0.273 (9.49%)
Apr 25, 2025, 9:44 AM BST
Argo Blockchain Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
Net Income | -48.06 | -34.64 | -228.96 | 39.07 | 1.44 | -0.87 | Upgrade
|
Depreciation & Amortization | -98.7 | 20.02 | 28.74 | 15.32 | 5.91 | 2.08 | Upgrade
|
Other Amortization | 112 | 0.11 | 0.27 | - | 0.11 | 0.14 | Upgrade
|
Loss (Gain) From Sale of Assets | -2.97 | - | 78.65 | 0.84 | 0.07 | - | Upgrade
|
Asset Writedown & Restructuring Costs | 23.82 | 0.86 | 55.84 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | 2.2 | 2.2 | 0.41 | -0.24 | - | - | Upgrade
|
Loss (Gain) on Equity Investments | -0 | 0.72 | 6.03 | 1.59 | - | - | Upgrade
|
Stock-Based Compensation | 3.5 | 3.89 | 6.1 | 2.58 | 0.33 | - | Upgrade
|
Other Operating Activities | 11.92 | -41 | -16.57 | -94.39 | -1.91 | 0.17 | Upgrade
|
Change in Accounts Receivable | 3.84 | -1.15 | -26.15 | -18.14 | -0.09 | -4.06 | Upgrade
|
Change in Accounts Payable | -0.86 | 1.04 | -5.58 | 16.35 | -2.11 | 2.68 | Upgrade
|
Change in Other Net Operating Assets | - | - | - | - | -1.24 | -1.04 | Upgrade
|
Operating Cash Flow | 6.69 | -47.96 | -101.24 | -37.02 | 2.52 | -0.89 | Upgrade
|
Capital Expenditures | 0.48 | -1.11 | -108.05 | -188.18 | -1.81 | -15.03 | Upgrade
|
Sale of Property, Plant & Equipment | 0.89 | - | 12.4 | - | 0.7 | - | Upgrade
|
Cash Acquisitions | - | - | - | -0.88 | - | - | Upgrade
|
Divestitures | - | - | -1.68 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | 5.13 | 51.87 | 114.65 | 15.05 | - | - | Upgrade
|
Investment in Securities | 0.05 | 0.05 | - | -9.05 | - | -0.06 | Upgrade
|
Other Investing Activities | 0.31 | - | - | - | 0.05 | 0.01 | Upgrade
|
Investing Cash Flow | 6.86 | 50.8 | 17.33 | -183.07 | -1.06 | -16.42 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | - | 1.08 | Upgrade
|
Long-Term Debt Issued | - | 1.43 | 106.93 | 65.4 | - | - | Upgrade
|
Total Debt Issued | 1.64 | 1.43 | 106.93 | 65.4 | - | 1.08 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -0.97 | - | Upgrade
|
Long-Term Debt Repaid | - | -14.06 | -0.09 | -11.41 | - | - | Upgrade
|
Total Debt Repaid | -32.04 | -14.06 | -0.09 | -11.41 | -0.97 | - | Upgrade
|
Net Debt Issued (Repaid) | -30.4 | -12.64 | 106.84 | 53.99 | -0.97 | 1.08 | Upgrade
|
Issuance of Common Stock | 17.68 | 7.52 | - | 179.23 | 1.55 | - | Upgrade
|
Other Financing Activities | -7.29 | -10.66 | -22.66 | -0.16 | -0.16 | - | Upgrade
|
Financing Cash Flow | -20 | -15.78 | 84.18 | 233.06 | 0.43 | 1.08 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.99 | 0.28 | 3.9 | 0.16 | - | - | Upgrade
|
Net Cash Flow | -5.46 | -12.65 | 4.17 | 13.14 | 1.89 | -16.23 | Upgrade
|
Free Cash Flow | 7.17 | -49.07 | -209.28 | -225.2 | 0.71 | -15.91 | Upgrade
|
Free Cash Flow Margin | 13.56% | -97.05% | -357.24% | -228.05% | 3.76% | -184.68% | Upgrade
|
Free Cash Flow Per Share | 0.01 | -0.10 | -0.44 | -0.57 | 0.00 | -0.05 | Upgrade
|
Cash Interest Paid | 7.29 | 10.66 | 22.66 | 0.16 | 0.16 | 0.04 | Upgrade
|
Levered Free Cash Flow | 9.49 | 58.46 | 165.62 | -266.72 | -0.15 | -11.53 | Upgrade
|
Unlevered Free Cash Flow | 14.61 | 65.69 | 179.78 | -264.89 | -0.05 | -11.5 | Upgrade
|
Change in Net Working Capital | -0.95 | -3.25 | -154.77 | 144.12 | 5.77 | -1.74 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.