Asia Strategic Holdings Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Operating Revenue	32.1	29.67	24.05	17.91	14.99
Revenue	32.1	29.67	24.05	17.91	14.99
Revenue Growth (YoY)	8.18%	23.36%	34.33%	19.49%	119.61%
Cost of Revenue	13.21	12.69	10.18	9.92	10.47
Gross Profit	18.89	16.98	13.87	7.98	4.52
Selling, General & Admin	16.55	16.4	13.51	9.16	7.21
Amortization of Goodwill & Intangibles	0.1	0.1	0.08	0.07	0.08
Other Operating Expenses	-0.05	-0.01	-0.07	-0.06	-0.06
Operating Expenses	20.45	20.34	17.03	12.12	10.93
Operating Income	-1.56	-3.35	-3.16	-4.13	-6.41
Interest Expense	-1.49	-1.34	-0.98	-0.86	-1
Interest & Investment Income	0.01	0	0.02	0.02	0.01
Currency Exchange Gain (Loss)	-2.79	-1.46	-1.13	-0.97	0.77
EBT Excluding Unusual Items	-5.84	-6.14	-5.25	-5.95	-6.63
Impairment of Goodwill	-	-4.56	-	-	-
Gain (Loss) on Sale of Assets	0	-0	-0	-0	-
Asset Writedown	-0.52	-	-	0.01	-0.1
Other Unusual Items	-	-	-	-0.02	0.77
Pretax Income	-6.36	-10.71	-5.25	-5.95	-5.96
Income Tax Expense	-0.08	0.25	0.07	0.03	-0.11
Earnings From Continuing Operations	-6.28	-10.95	-5.32	-5.98	-5.85
Minority Interest in Earnings	-	-	-	0.05	0.07
Net Income	-6.28	-10.95	-5.32	-5.94	-5.78
Net Income to Common	-6.28	-10.95	-5.32	-5.94	-5.78
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	0.81%	1.53%	1.44%	3.07%	10.55%
EPS (Basic)	-2.08	-3.65	-1.80	-2.04	-2.05
EPS (Diluted)	-2.08	-3.65	-1.80	-2.04	-2.05
Free Cash Flow	3.23	1.45	1.98	1.89	-1.39
Free Cash Flow Per Share	1.07	0.48	0.67	0.65	-0.49
Gross Margin	58.86%	57.24%	57.66%	44.58%	30.16%
Operating Margin	-4.85%	-11.29%	-13.14%	-23.08%	-42.75%
Profit Margin	-19.55%	-36.91%	-22.12%	-33.15%	-38.58%
Free Cash Flow Margin	10.05%	4.88%	8.21%	10.57%	-9.27%
EBITDA	-0.16	-2.06	-2.27	-3.64	-5.9
EBITDA Margin	-0.50%	-6.94%	-9.43%	-20.34%	-39.35%
D&A For EBITDA	1.39	1.29	0.89	0.49	0.51
EBIT	-1.56	-3.35	-3.16	-4.13	-6.41
EBIT Margin	-4.85%	-11.29%	-13.14%	-23.08%	-42.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.