Alphawave IP Group plc (LON: AWE)
London
· Delayed Price · Currency is GBP · Price in GBX140.62
+0.22 (0.16%)
Jul 22, 2024, 12:41 PM GMT
Alphawave IP Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 321.72 | 321.72 | 185.41 | 89.93 | 32.95 | 15.97 | Upgrade
|
| Revenue Growth (YoY) | 73.52% | 73.52% | 106.16% | 172.96% | 106.36% | 130.98% | Upgrade
|
| Cost of Revenue | 156.37 | 156.37 | 60.78 | 5.2 | 1.55 | 1.15 | Upgrade
|
| Gross Profit | 165.35 | 165.35 | 124.63 | 84.73 | 31.4 | 14.81 | Upgrade
|
| Selling, General & Admin | 94.32 | 94.32 | 35.81 | 12.78 | 4.76 | 8.43 | Upgrade
|
| Research & Development | 78.22 | 78.22 | 69.36 | 29.44 | 8.82 | - | Upgrade
|
| Depreciation & Amortization | - | - | - | - | - | 0.8 | Upgrade
|
| Other Operating Expenses | 8.35 | 8.35 | 1.7 | -12.61 | -1.55 | - | Upgrade
|
| Operating Expenses | 180.89 | 180.89 | 106.87 | 29.61 | 12.03 | 9.23 | Upgrade
|
| Operating Income | -15.54 | -15.54 | 17.76 | 55.12 | 19.37 | 5.58 | Upgrade
|
| Interest Expense | -8.77 | -8.77 | -3.59 | -0.29 | -0.08 | -0.12 | Upgrade
|
| Interest & Investment Income | 3.45 | 3.45 | 1.68 | 0.31 | 0.2 | 0.01 | Upgrade
|
| Net Interest Expenses | -5.32 | -5.32 | -1.9 | 0.02 | 0.12 | -0.11 | Upgrade
|
| Income (Loss) On Equity Investments | -14.73 | -14.73 | -18.48 | -12.94 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.98 | -2.98 | 36.84 | 4.02 | -0.98 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.07 | - | -12.64 | -1.66 | - | Upgrade
|
| EBT Excluding Unusual Items | -38.64 | -38.64 | 34.21 | 33.58 | 16.85 | 5.09 | Upgrade
|
| Merger & Restructuring Charges | -0.83 | -0.83 | -12.71 | -0.53 | - | - | Upgrade
|
| Other Unusual Items | - | - | -4.26 | -9.96 | - | - | Upgrade
|
| Pretax Income | -39.47 | -39.47 | 17.24 | 23.09 | 16.85 | 5.09 | Upgrade
|
| Income Tax Expense | 11.53 | 11.53 | 18.33 | 13.66 | 4.64 | 1.42 | Upgrade
|
| Net Income | -51 | -51 | -1.09 | 9.43 | 12.21 | 3.66 | Upgrade
|
| Net Income to Common | -51 | -51 | -1.09 | 9.43 | 12.21 | 3.66 | Upgrade
|
| Net Income Growth | - | - | - | -22.73% | 233.31% | 615.18% | Upgrade
|
| Shares Outstanding (Basic) | 706 | 706 | 680 | 626 | 538 | 503 | Upgrade
|
| Shares Outstanding (Diluted) | 706 | 706 | 680 | 702 | 630 | 618 | Upgrade
|
| Shares Change (YoY) | 3.78% | 3.78% | -3.22% | 11.54% | 1.94% | 5.90% | Upgrade
|
| EPS (Basic) | -0.07 | -0.07 | -0.00 | 0.02 | 0.02 | - | Upgrade
|
| EPS (Diluted) | -0.07 | -0.07 | -0.00 | 0.01 | 0.02 | - | Upgrade
|
| EPS Growth | - | - | - | -30.93% | - | - | Upgrade
|
| Free Cash Flow | -2.73 | -2.73 | -23.12 | 17.76 | 9.95 | -0.44 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.03 | 0.03 | 0.02 | -0.00 | Upgrade
|
| Gross Margin | 51.40% | 51.40% | 67.22% | 94.22% | 95.30% | 92.77% | Upgrade
|
| Operating Margin | -4.83% | -4.83% | 9.58% | 61.29% | 58.80% | 34.95% | Upgrade
|
| Profit Margin | -15.85% | -15.85% | -0.59% | 10.49% | 37.05% | 22.94% | Upgrade
|
| Free Cash Flow Margin | -0.85% | -0.85% | -12.47% | 19.75% | 30.19% | -2.73% | Upgrade
|
| EBITDA | -1.14 | -1.14 | 21.66 | 55.76 | 19.54 | 5.69 | Upgrade
|
| EBITDA Margin | -0.36% | -0.36% | 11.68% | 62.01% | 59.32% | 35.66% | Upgrade
|
| D&A For EBITDA | 14.39 | 14.39 | 3.9 | 0.64 | 0.17 | 0.11 | Upgrade
|
| EBIT | -15.54 | -15.54 | 17.76 | 55.12 | 19.37 | 5.58 | Upgrade
|
| EBIT Margin | -4.83% | -4.83% | 9.58% | 61.29% | 58.80% | 34.95% | Upgrade
|
| Effective Tax Rate | - | - | 106.30% | 59.15% | 27.55% | 28.01% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 15.97 | Upgrade
|
Source: S&P Capital IQ. Standard template.