Alphawave IP Group plc (LON: AWE)
London flag London · Delayed Price · Currency is GBP · Price in GBp
89.00
+1.00 (1.14%)
Dec 20, 2024, 4:35 PM BST

Alphawave IP Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
-82.07-51-1.099.4312.213.66
Upgrade
Depreciation & Amortization
22.5519.016.943.130.910.8
Upgrade
Other Amortization
10.1110.114.73---
Upgrade
Loss (Gain) on Equity Investments
1214.7318.4812.94--
Upgrade
Stock-Based Compensation
32.9340.6915.76.140.570.14
Upgrade
Other Operating Activities
7.3124.04-13.612.91.35-0.18
Upgrade
Change in Accounts Receivable
15.17-30.78-143.48-28.27-12.21-1.35
Upgrade
Change in Inventory
10.856.44-3.39---
Upgrade
Change in Accounts Payable
36.6723.551.972.861.84-0.32
Upgrade
Change in Unearned Revenue
34.04-40.9144.839.765.65-2.14
Upgrade
Change in Income Taxes
-----1.08
Upgrade
Change in Other Net Operating Assets
------1.9
Upgrade
Operating Cash Flow
99.5615.83-18.9218.8910.31-0.21
Upgrade
Operating Cash Flow Growth
---83.19%--
Upgrade
Capital Expenditures
-29.68-18.57-4.21-1.13-0.37-0.22
Upgrade
Cash Acquisitions
-7.37-7.37-403.59---
Upgrade
Sale (Purchase) of Intangibles
-1.4-1.83-4.13-1.04-0.13-
Upgrade
Investment in Securities
-11-14.73-9.06-22.36--
Upgrade
Other Investing Activities
-59.05-50.14-5.930.310.230.07
Upgrade
Investing Cash Flow
-108.5-92.63-426.92-24.22-0.27-0.15
Upgrade
Long-Term Debt Issued
-15210-0.05-
Upgrade
Total Debt Issued
-15210-0.054.99
Upgrade
Long-Term Debt Repaid
--9.74-4.29-2.55-3.17-
Upgrade
Total Debt Repaid
-10.43-9.74-4.29-2.55-3.17-0.83
Upgrade
Net Debt Issued (Repaid)
-10.435.26205.71-2.55-3.124.16
Upgrade
Issuance of Common Stock
1.861.120.9537.610.860.07
Upgrade
Other Financing Activities
-17.68-18.39-0.65-20.33-0.11-
Upgrade
Financing Cash Flow
-26.26-12.01205.96514.73-2.374.22
Upgrade
Foreign Exchange Rate Adjustments
-11.253.86-74.86-22.480.730.07
Upgrade
Net Cash Flow
-46.46-84.94-314.73486.938.413.93
Upgrade
Free Cash Flow
69.87-2.73-23.1217.769.95-0.44
Upgrade
Free Cash Flow Growth
---78.61%--
Upgrade
Free Cash Flow Margin
30.98%-0.85%-12.47%19.75%30.19%-2.73%
Upgrade
Free Cash Flow Per Share
0.10-0.00-0.030.030.02-0.00
Upgrade
Cash Interest Paid
17.6818.390.650.030.11-
Upgrade
Cash Income Tax Paid
7.679.719.917.620.580.11
Upgrade
Levered Free Cash Flow
55.89-25.7932.0629.839.17-
Upgrade
Unlevered Free Cash Flow
61.58-20.3134.330.019.22-
Upgrade
Change in Net Working Capital
-61.8260.02-4.1811.543.86-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.