LON:BBGI Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	70.34	36.52	48.1	159.55	75.44	63.34
Revenue	70.34	36.52	48.1	159.55	75.44	63.34
Revenue Growth (YoY)	2.73%	-24.08%	-69.85%	111.48%	19.11%	-9.22%
Gross Profit	70.34	36.52	48.1	159.55	75.44	63.34
Selling, General & Admin	26.64	9.88	9.88	21.92	9.15	13.35
Other Operating Expenses	0.42	0.41	0.43	-0.08	-0.73	-0.19
Operating Expenses	27.05	10.28	10.31	21.84	8.42	13.16
Operating Income	43.29	26.23	37.79	137.71	67.03	50.17
Interest Expense	-3.16	-2.23	-3.06	-2.18	-1.91	-1.66
Interest & Investment Income	0.76	0.55	0.54	0.17	-	0.01
Currency Exchange Gain (Loss)	0.66	0.43	1.32	-	-	-
Other Non Operating Income (Expenses)	5.08	6.97	8.87	-10.57	-0.85	-0.64
EBT Excluding Unusual Items	46.62	31.96	45.46	125.13	64.27	47.89
Merger & Restructuring Charges	-0.01	-	-0.1	-1.42	-1.48	-1.63
Other Unusual Items	-3.8	-3.8	-2.3	-1.2	-2.1	-1.9
Pretax Income	42.82	28.16	43.06	122.51	60.7	44.36
Income Tax Expense	2	1.96	2.77	3.47	2.7	2.65
Net Income	40.81	26.2	40.29	119.04	58	41.71
Net Income to Common	40.81	26.2	40.29	119.04	58	41.71
Net Income Growth	-26.19%	-34.97%	-66.16%	105.26%	39.05%	-18.19%
Shares Outstanding (Basic)	715	715	714	713	685	634
Shares Outstanding (Diluted)	715	716	717	714	686	635
Shares Change (YoY)	-0.27%	-0.08%	0.43%	4.12%	8.00%	4.70%
EPS (Basic)	0.06	0.04	0.06	0.17	0.08	0.07
EPS (Diluted)	0.06	0.04	0.06	0.17	0.08	0.07
EPS Growth	-25.98%	-34.88%	-66.31%	97.16%	28.77%	-21.88%
Free Cash Flow	-46.49	-17.23	-19.37	-20.4	-12.14	-17.8
Free Cash Flow Per Share	-0.07	-0.02	-0.03	-0.03	-0.02	-0.03
Dividend Per Share	0.042	0.084	0.079	0.075	0.073	0.072
Dividend Growth	-48.56%	5.93%	6.02%	2.05%	2.09%	2.57%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	61.54%	71.84%	78.57%	86.31%	88.85%	79.22%
Profit Margin	58.02%	71.75%	83.76%	74.61%	76.88%	65.85%
Free Cash Flow Margin	-66.09%	-47.19%	-40.26%	-12.78%	-16.10%	-28.10%
EBITDA	43.4	26.32	37.83	137.74	67.05	50.2
EBITDA Margin	61.70%	72.07%	78.66%	86.33%	88.88%	79.26%
D&A For EBITDA	0.12	0.08	0.04	0.03	0.02	0.03
EBIT	43.29	26.23	37.79	137.71	67.03	50.17
EBIT Margin	61.54%	71.84%	78.57%	86.31%	88.85%	79.22%
Effective Tax Rate	4.68%	6.97%	6.44%	2.83%	4.45%	5.97%
Revenue as Reported	71.1	37.07	49.52	159.63	76.18	63.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.