Good morning and welcome to our results presentation for the six months ended June 30, 2024. I'm Ian Brown, the Head of Corporate Strategy and Investor Relations for Tritax Big Box. I will shortly hand over to Colin Godfrey, but first, a few reminders. This presentation is being recorded, and a replay and transcript will be made available on our website shortly afterwards. Secondly, there will be a live Q&A after the presentation, and as a reminder, there are two ways to ask questions. You can either use the chat tool on the webcasting portal to type your question, or if you prefer, you can speak to us over the phone using the dial-in details provided on this morning's announcement. We do find we receive many similar questions on the chat tool, so in the interest of time, we will try to aggregate them if possible.
As always, if you have further questions, please do get in touch with us, and our contact details are available on our website. Thank you.
Well, thanks, Ian, and good morning, everyone. Thank you for joining us. As usual, I will give a brief introduction and come back later to provide a strategic and market update after Frankie has run through the financial results and operational review. Ian will then coordinate Q&A. I'm pleased to say that this has been another busy and successful period for us, and we remain very well positioned to drive growth and returns. We have produced another good set of results, and we're on track to deliver attractive earnings growth this year whilst maintaining our strong balance sheet. It's been a busy period, and considerable progress has been achieved through the combination and integration of UKCM, taking our GAV to GBP 6.4 billion. Successful execution of our strategy through active asset management and development program is producing value now and embedding future growth into our business.
Following two years of a challenging macroeconomic backdrop, there are positive signs that our sector is at an inflection point in both the occupational and investment markets. We see growing occupational interest and expect this to drive increased lettings activity as the year progresses against a backdrop of reducing supply. The significant opportunities in our investment portfolio and development pipeline, along with the positive tailwinds in our market, offer the potential to more than double our rental income in the long term and underpins our confidence in delivering attractive earnings growth for shareholders. I'll cover all of this in more detail shortly, but now I'll hand you over to Frankie to talk through our financial performance in the first half. Frankie.
Thank you, Colin, and good morning. The UKCM acquisition was a significant transaction for us in the period. Our 2024 first half results incorporate the full consolidation of the UKCM portfolio from the middle of May, and so this is reflected in our operational performance for just six weeks of the first half of 2024. Now turning to the key financial highlights for the period, which demonstrate how implementation of our strategy continues to deliver attractive earnings growth alongside careful management of our balance sheet. Headline adjusted EPS has risen by over 10% to GBP 4.35 per share. When excluding additional development management agreement income, adjusted EPS has risen by over 4% to GBP 4.1. In line with our policy, we have declared dividends equaling 50% of last year's total dividend, which is a GBP 3.65 per share, a 4.3% increase.
With our valuations turning a corner during the period, we report growth in EPRA NTA per share of 1.2% to GBP 179.3. The UKCM acquisition contributed to a near 30% increase in our total portfolio value, which now stands at £6.4 billion, and our balance sheet remains strong, with the LTV reducing to just under 30%. The headlines demonstrate that it's been a positive half for us, and as you'll hear later, with our market and operational momentum feeling as strong as they have done for some time, we also expect strong operational delivery as we move through the second half. Turning to look at income and earnings in more detail, you can see the further good progress we've made in delivering growth in net rental income. This has increased to over GBP 127 million for the half. We've recognized GBP 12.2 million of DMA income in the period.
We also expect to start a second DMA project in the second half, which Colin will cover in more detail later in the presentation. Our operating costs have again shown further improvement on a relative basis, with the operational benefits of further scale resulting in our EPRA cost ratio reducing to 12.5%. As in previous periods, we look through to our adjusted earnings excluding additional DMA income as the most appropriate measure for basing our dividend. On this basis, our dividends declared of £3.65 translates into a payout ratio of 89%. As the bottom right-hand chart shows, there is more to come. The rent already contracted, plus the portfolio rental reversion, means that our current portfolio ERVs sit a combined 27% ahead of today's passing rent. This provides us with great near-term visibility over the future growth in our net rental income.
Now to look at the key drivers to growth in adjusted EPS. Starting on the left-hand side. H1 2023 adjusted earnings of GBP 3.94. Net rental income growth has been generated by a number of factors, with the largest contribution to growth coming from asset management and development completions. When factoring in the contribution from UKCM and the impact of our net disposal activity from the previous year, net rental income growth has added GBP 0.54 to earnings. The DMA income recognized represents a further GBP 0.44 of benefit during the period. Higher absolute admin costs have also had a marginal impact on earnings.
I will come on to talk about our debt profile in a moment, but the impact on EPS from higher net finance costs relates to both the increase in average level of drawn debt, plus the fact that this has been drawn down at our higher marginal cost of borrowing. All of this gets us to the 10.4% increase in adjusted earnings to GBP 4.35. When excluding the additional DMA income, adjusted EPS becomes £4.1 per share. Turning to our operational performance in the period, we've outlined here results of the good progress we continue to make across asset management and development. Starting with asset management, performance is in line with expectation, and we've grown our rental income by GBP 8 million.
As the top left-hand chart shows, our lease events this year are largely second half weighted, with a further 18% of the portfolio subject to review in half two, compared to just the 7.7% taking place in the first half. If we look at what we've delivered across all lease events in the period, the bottom left tables summarize this. The average passing rent has been increased by 10.7%, or 5.1% when annualized. And turning to development on the right-hand side, we continue to see significant strengthening across our lettings pipeline. We now have over GBP 18 million of rent attached to development lettings, which are in solicitors' hands, and we expect to see a pickup in the speed of conversion through the second half of the year. These lettings, spanning 1.8 million sq ft, are anticipated to be delivered at an average yield on cost of over 7%.
In half one, we commenced 0.9 million sq ft of development starts. Of this, 0.4 million sq ft relates to a DMA contract where the freehold has been sold, and we are now developing for the owner-occupier. As I touched on earlier, given our expectation to commence a second DMA project later this year, we are increasing our guidance for DMA income. We now anticipate GBP 25 million of DMA income this year and a further GBP 10 million in 2025. We will be looking to redeploy the majority of these profits back into the development pipeline or other investment opportunities. And so to conclude on our operating performance, we continue to make good progress in asset management and development, and we are well positioned for a busy second half of the year.
Now turning to capital values, and with investor confidence starting to return, particularly over the last few months, we feel that we have reached an inflection point with respect to investment values. Our portfolio equivalent yield remained broadly stable at 5.7%. ERV growth across the sector remains positive. As you can see from the middle chart, our own portfolio ERVs have increased by 1.9% across the six months. While this growth has moderated against recent years, as has the inflationary environment. Colin will explain why we feel confident over the levels of rental growth moving forward. But irrespective of the level of future ERV growth, capturing the current level of portfolio reversion, which now stands at 25.5% across the logistics assets, provides us with a great opportunity to deliver attractive earnings growth over the medium term.
Finally, on the right, you can see how our portfolio valuation movements have evolved over the last two years. I'm pleased to say that we are now back into positive territory, experiencing capital growth of 0.7% across the half year. Here, the NTA Bridge provides more detail behind the growth in underlying NAV. As you can see, after operating profit, the development assets were the biggest contributor, generating GBP 1.20 of NAV growth, followed by our investment assets and our land option portfolio. The UKCM acquisition was broadly NAV neutral, with dividends paid being the other constituent part to the overall growth in NTA of 1.2%. With regards to capital allocation, we have deployed broadly GBP 125 million of our GBP 250 million annual target into development in this first half.
From an investment perspective, in addition to the UKCM portfolio, we have made one big box asset purchase for GBP 46 million. With no disposals taking place during half one, we are targeting GBP 150 million-GBP 200 million of disposals from our non-strategic assets during the second half, and we are already in advanced negotiations across a number of these assets. Alongside our strong operating performance, we have maintained a robust balance sheet with stability across our key financing metrics. Firstly, our available liquidity remains in excess of GBP 500 million. Our average cost of debt remains attractive at 3%, with 95% of the drawn amounts either fixed or hedged. Moody's upgraded our credit rating outlook to positive in the period, and so we now stand with a Baa1 positive rating.
An additional benefit of the UKCM transaction was the company's attractive balance sheet, and this has contributed to a reduction in the group loan to value to 29.9%. The UKCM loan arrangements acquired were also attractive, and you can see the new debt profile on the left. We inherited two GBP 100 million fixed term facilities, shown here in purple, with an average coupon of just 2.9%, and a GBP 150 million RCF highlighted in gold, which in the last few weeks we have refinanced. In doing so, we've already been able to implement some of the financing synergies available from the combination, by taking the facility from a secured to unsecured framework and benefiting from a 70 basis point reduction in margin.
Looking at our debt maturities, we have 2 facilities shown by the dashed red lines, with options to extend by up to 2 years, which, if exercised in full, would take our average maturity to over 5.2 years remaining. Bringing this all together, our balance sheet continues to provide us with a robust and flexible position from which to execute our strategy. Finally, some thoughts from me around guidance, which underpins our confidence in delivering attractive and growing returns as we move forward. Our high-quality investment portfolio provides us with a significant inherent opportunity to drive 25% income growth through capturing its inbuilt reversion, with 64% available for capture via lease events occurring prior to the end of 2026. We are targeting the realization of GBP 150 million-GBP 200 million of non-core asset sales in the second half.
This capital will be redeployed into our development pipeline, where we maintain guidance for 2024 of GBP 250 million into development. Development is where we see significant opportunity, including crystallizing the 1.8 million sq ft of lettings currently in solicitors' hands. Encouragingly, we are seeing upward pressure on our development yield on cost target of 7% for these assets. Our continued financial discipline means our balance sheet remains in great shape. This has been further enhanced by the impact of the UKCM combination and means we have good optionality to support growth in the business as we move forwards. Finally, as I covered earlier, we have increased our DMA income guidance for financial years 2024 and 2025. As Colin will explain, we have real visibility over 41% of growth to our current passing rental income.
Stepping back, given the inflection point we are seeing in our markets, we expect to see greater total returns for shareholders, along with greater opportunity to deploy our capital over the next 12 months. So that concludes the financial review, and I will now hand you back to Colin.
Thank you, Frankie. The key message I will be highlighting today is that we continue to successfully execute our strategy in the context of an increasingly positive market backdrop, as highlighted by Frankie. To remind you, our strategy is simple but effective. We own high-quality assets attracting some of the world's leading clients, which provides a strong and growing compounding income foundation to our business. We spend significant time and energy actively managing these assets to enhance value and support our clients' operations.
Once value is maximized, we crystallize it through sales and recycling of capital into our very accretive development pipeline. Being long-term investors gives us great insight into what our clients need. We use this knowledge to inform our development activity, giving us an edge over our competitors. With the U.K.'s largest investment and land portfolios, we are unique in listed U.K. real estate. And as I've said before, ESG remains at the heart of all that we do. We continue to make good progress in achieving our market-leading ESG targets, a process that extends right through the full investment cycle, with a clear focus on our four ESG priorities. We refurbish, develop, and manage sustainable buildings that meet the increasingly stringent ESG performance requirements of occupiers, market investors, and our stakeholders.
The UKCM assets are being integrated into our ESG program, with good levels of opportunity for performance improvement across the board. Just to briefly highlight some of the examples of the progress that we're making, we have commissioned a new bespoke data platform to advance our data analysis in support of our net zero carbon targets. This integrates across our business from new construction to asset management of existing assets. We're future-proofing our portfolio by identifying ways to optimize power resilience and delivery of renewable energy to our clients. We're increasing biodiversity net gain in our developments and working with clients to improve nature and well-being at our assets, including social spaces and green infrastructure.
The Tritax Social Impact Foundation is advancing our five-year social impact strategy, including major new partnerships with The Prince's Trust and Education and Employers, where we have a target of helping 250,000 young people in our communities. Stepping back a moment from our operations, it's worth reminding you why logistics is the most compelling sector of U.K. commercial real estate. This conviction is built upon three key principles: the range of uses that these buildings are put to, their inherent simplicity, and the long-term structural drivers that support demand, control supply, and deliver attractive long-term rental growth. Firstly, logistics buildings are highly flexible spaces that are not just used for storage and distribution, they're increasingly used for manufacturing, cold storage, film studios, data centers, and life sciences, to name a few.
Secondly, while the ability to source, develop, and manage these assets requires expertise and experience, the buildings themselves are inherently simple, which means maintenance is easy and low cost, and with a long life expectancy, obsolescence is low. They're typically let on long-dated triple-net leases, so occupiers are responsible for maintenance CapEx. This factor differentiates logistics buildings from other real estate asset classes. Thirdly, there are clear structural features that underpin increasing demand for modern warehousing: population growth, cost efficiencies, supply chain resilience, ESG, e-commerce, and AI. Against all of this, supply is constrained. These factors, in combination, underpin our confidence that the U.K. logistics real estate sector will deliver attractive levels of rental growth over the long term. Right now, the occupational and investment markets appear to be at an inflection point, signaling a positive outlook.
Starting top left with demand, we saw 11.7 million sq ft of take-up in the first half. 7.3 million sq ft of this was in Q2, when 25 deals closed, eight of which were greater than 300,000 sq ft. There's plenty more to come, with 12.1 million sq ft under offer and requirements increasing in Q2, particularly for very large buildings. Inquiry levels for our own development sites remain very healthy, with interest across a range of client sectors and size bands. On the supply side, the chart top right shows that overall development activity continues to reduce, and speculative space under construction is now 9.2 million sq ft, down from 17.3 million sq ft a year ago. Vacancy is edged up to 5.6%, of which around two-thirds is new space. But with lower levels of completions to come, market dynamics are back in balance.
With demand picking up, this bodes well for the second half and into 2025. As the chart bottom left shows, further rental growth is forecast, and we are also seeing this across our development schemes, where achieved rents have been increasing over the first half by approximately 2%, and we expect this to improve going forwards. Turning to capital markets, bottom right, investment activity improved in Q2, but key is the positive shift in sentiment witnessed recently, with a marked increase in competitive bidding on high-quality assets. This is yet to show in most data points. That Savills recently reduced their prime yield by 25 basis points to 5%.
Taking advantage of this inflection point in the market cycle, the combination with UKCM is an excellent strategic fit, with assets of high quality that are complementary to our existing portfolio and which broaden our client offer, especially in the small box urban category, as shown on the table. You can also see here on the right how UKCM logistics assets complement our existing portfolio geographically, with an attractive weighting to the key logistics markets of London, the Southeast, and Midlands. The portfolio also provides a rich seam of identified asset management opportunities for us to add value through our more active hands-on approach. The transaction delivers attractive cost synergies, strengthens our balance sheet, and offers opportunities to capture substantial rental reversion from the logistics assets. It also supports our development program by providing additional financial firepower through lower gearing and the planned sale of non-strategic assets.
In summary, a great deal for both sets of shareholders. The combination of the two businesses creates a high-quality portfolio that is 92% weighted to logistics, and with approximately 2 years will be 100%. It's composed of small boxes in the urban last-mile segment, right the way through to first-mile mega warehouses, all in the key locations within the U.K. The green elements of this slide demonstrate how UKCM substantially increases our exposure to small boxes, particularly in the attractive Southeast region, and improves the opportunity from open market rent reviews. Critically, the combination enhances our significant opportunities for rental income growth, as demonstrated top left, with a portfolio reversion of 23% and a record logistics rental reversion of over 25%, with the timed breakdown and review types shown bottom left.
In fact, as you can see on the right, there is opportunity to capture approximately 64% of that rental reversion by the end of 2026, and that is before we factor in any further market rental growth. I'll circle back to this later to demonstrate the impact combined with our development opportunity. In addition to capturing this significant rental reversion, we are creating value and growing income through our direct and active approach to asset management, a key part of our strategy. A great example of this is at Stakehill, Manchester, as shown here. The original lease to Tesco expired at the end of last year, and we were able to add substantial value through the refurbishment of this 1988 constructed building. Works included upgrading the cladding, adding solar PV, and improving the EPC rating from B to A.
Strength of location, building configuration, and low site density proved attractive to the market, and prior to completion of the refurbishment works, we agreed terms for a new lease to Greene King for 15 years, delivering a 38% increase in rental income and an attractive yield on CapEx. This is just one example. We remain focused on identifying and realizing asset management opportunities to grow value and income across our portfolio. Applying the same active approach to the UKCM assets, we've made really good progress, having integrated these into our systems and successfully transferred all documentation and data. We have visited all locations, hosted client engagement days, and we're busy undertaking rent reviews and lease renewals. Client feedback has been overwhelmingly positive. More specifically for the logistics assets, we have already identified exciting asset management opportunities to add value.
The non-strategic assets have attracted significant unsolicited interest, so disposal negotiations are advancing well, and as Frankie said, we're targeting GBP 150 million-GBP 200 million of sales by the year end. Turning to our development opportunity, first a reminder of the unique size, breadth, and flexibility of our land portfolio. This is the U.K.'s largest land portfolio dedicated to well-located, high-quality logistics assets. The large majority of this land is controlled through capital-efficient, long-dated options, providing both flexibility and attractive pricing, thanks to hard-coded 15%-20% discounts to prevailing land values. Throughout the cycle, our development program has been supported successfully by recycling the proceeds from investment asset disposals. Our 2024 start developments are expected to deliver a yield on cost of over 7%, and this is currently growing.
The scale of the opportunity is shown here in the pie chart, with our development portfolio having the potential to more than double our rental income over the longer term. Continuing the development theme, as Frankie flagged earlier, we have benefited from a significant increase in DMA income in the period, and we expect more to come in the second half. The form of DMA income has changed over the past few years, and it's worth spending a moment explaining this in a little more detail and how this additional income supports our strategic objectives. Historically, DMA income comprised fees and profit share received from land sales or third-party funders for whom we carried out development management services. This element of DMA income is now modest because we have been concentrating on our own development.
The larger part of DMA income relates to profit from turnkey development sales to owner-occupiers who don't want to lease a building. This slide provides two excellent examples of turnkey development sales. At Oxford North, Siemens Healthineers, a highly regarded and significant employer, supported our planning application, which helped accelerate approval for a new 371,000 sq ft turnkey R&D facility, expandable to 604,000 sq ft. The center will feature automation technology for the manufacture of superconducting magnets for MRI scanners and employ over 1,300 people. The Siemens planning consent will aid our future planning application for an additional 1.8 million sq ft at the planned logistics park in a location well suited to further life science occupiers. Similarly, in June, we agreed terms with Greggs at our Kettering site for a turnkey sale of a 311,000 sq ft EPC Grade A National Distribution Center.
So while leasing development remains our primary focus, turnkey building sales deliver incremental value for shareholders and allow us to capture the full spectrum of market opportunity. Bringing everything together, we're really excited about the opportunities that we have within our business to grow rental income. Now, I've already touched on elements here, but this chart highlights the main components. Through a combination of capturing the rental reversion embedded within our portfolio and carefully building out our development pipeline, we have the ability to grow our rents by approximately GBP 121 million, or 41% in the near term. But there's much more to come. Our extensive land portfolio provides additional potential over the medium to long term to more than double our rental income.
Additionally, as you can see on the right, we have clearly defined opportunities to drive earnings growth still further, because this chart is not taking into account future rental growth, value from active asset management, our ability to buy and sell investments for incremental value growth, or the incremental value from potential adjacencies such as renewable power and data centers, where we are progressing opportunities. To conclude, our strategy is delivering, as demonstrated by another strong set of results for the period, and we look forward to further opportunity in the second half. Significant income and value growth is already embedded within our business, and we continue to create opportunities to expand this moving forward. Our occupational and investment markets appear to be at an inflection point, with the potential to amplify and accelerate our growth opportunities still further.
With an experienced and capable team and a strong balance sheet, we're really well placed to take advantage of these opportunities and create value for our stakeholders. Thank you for listening. That concludes our presentation. I'll now hand over to Ian, who will coordinate Q&A.
Good morning, everyone. So we'll now turn to the live Q&A part of the presentation. And just as a reminder, you can type your question into the chat box on the webcast tool, or if you're on the phone, I think you press star one, and Jess, our operator, is going to help us with that part of the Q&A. To begin with, I think we'll just start with some questions that have come in during the course of the presentation, through the web chat. The first of which is from Allison Sun at Bank of America.
She's asked, vacancy rate has ticked up in H1 for both market and the big box portfolio. How do you expect this number to trend in the second half and perhaps into 2025? Thanks.
Good morning, everyone. Thanks for the question, Allison. So, vacancy in the market is 5.6%, currently up from 5.1% at the year end. That's more or less in line with pre-pandemic levels. You, I mentioned in the presentation that supply and demand are broadly in balance right now. I think we're expecting to see the vacancy rate in the market edge down a little bit, based on reduced level of construction starts, and increasing sentiment from increasing positive sentiment from occupiers in the marketplace. As for our own portfolio, 3.7% vacancy, I think that's very much as a consequence of the evolution of our business.
Some of that comes from the UKCM portfolio that we, we have acquired, and some from our development activity. It is, of course, a very attractive way of, of capturing the reversion rate potential within our business, which is, which is very substantial, 23%, and indeed on, on the logistics portfolio, 25.5% now. So there's a lot to play for there, and we expect to see vacancy, typically, around those sorts of levels moving forward, for our business.
Great. The next question comes from Mike Prew. He's got two questions, actually. The first one is about the DMA income, and he asks us if that is part of the board's dividend-setting consideration, or are they best stripped out from modeling. And the second question relates to the land portfolio, and he notes that at the time of the acquisition of DB Symmetry, the land portfolio had 10 years' supply.
Is that still the case, or is the hopper being topped up?
Shall I take the second one? You take the first one, Frankie?
Yeah, so, on the DMA income, Mike, thanks for the question. That's obviously a constituent part of our overall earnings. It does have the ability to vary from, from year to year, as we've seen, coming out of 2023, recognizing no DMA income last year, and obviously guiding to the GBP 25 million for this year. So, for, for that reason, the policy is to strip out the additional DMA. So over a longer term basis, we deem GBP 3 million-GBP 5 million, as a run rate, for, for DMA that is built into our, our dividend policy thinking. Anything above that is stripped out.
So with regards to the EPS numbers this morning, I point you to the 4.1P EPS number from which we're basing our dividend.
Thanks for the questions, Mike. And I think I would just add to Frankie's comment there that, you know, owner-occupation is obviously a key feature of the market, and so it gives us an opportunity to capture that component part, in DMA. As for the DB Symmetry portfolio, when we acquired DB Symmetry in February 2019, the business we reported had the potential to deliver over 40 million sq ft over approximately a 10-year time horizon. And of course, we've been developing assets in the intervening four and a half years. I'm pleased to say that we have been refilling the hopper, very judiciously. We've been careful about our selections in terms of pricing point, quality of location.
Today, the potential future delivery is somewhere in the order of 42 million sq ft. So it has actually edged up a little bit. But, again, largely with options, but we will buy land, if we see that there's opportunity to get on site and deliver into a strong market in the near term.
Great. Next question comes from Krina Shah at UBS. She asks, what should we expect on UKCM? How are the core assets performing so far, and what is the progress and timeline on disposals of non-core?
Okay, thank you for the question. So, look, we're absolutely delighted with the UKCM combination. We have, over the last 12 weeks, been assimilating all of the information, incorporating all of that within our systems. We've been out, we've made contact with all of our tenants.
We've had client, client, liaison days on site. The response from our new clients has been overwhelmingly positive, given the engagement levels. We are now implementing asset management initiatives, particularly with regard to the logistics portfolio to enhance value. As regards the non-strategic assets, which, to remind you, is around £450 million of everything other than the industrial logistics assets, we are looking to dispose of those over the course of the next 24 months. We have had a very encouraging level of inbound inquiries, right the way across the board from individual assets, sectoral interest, and whole portfolio interest, which we are currently pursuing. We've had a number of offers, both verbal and written. They're at encouraging levels.
We are progressing some of those, and as we said in the presentation, with the expectation of announcing some sales prior to the end of this year, likely in Q4.
Great. I think there's a couple of people on the phones with questions. So, Jess, if it's okay, can we open up the phone line and take a few questions from the call?
Of course. So, as a reminder, if you'd like to ask a question on the phone line, please press star one. And our first question comes from the line of Rob Jones from BNP Paribas. Please go ahead.
Great. Can you hear me okay? Here we go. Yeah, morning, Rob. Perfect. Thank you. Morning, team. So three, one on reversion, one on vacancy, one on DCs.
When you've got the slide in the presentation and you talk about driving rental income growth going forward and we have the bridge from FY, sorry, H1 2024 contracted rent to total ERV, the figure for the H2 2024 of GBP 7.9 million, is that ERV? And if so, what's the passing rent on that income? I'm just trying to think about the potential reversion capture for H2 2024 specifically. Secondly, on vacancy, useful to see the Stakehill case study. Was that part of the vacancy at the balance sheet date? And if so, now that it's obviously been relet to Greene King, how much of that vacancy now comes down? If so, and then the third and final one just on DCs, Colin, you said we're progressing opportunities. Just wonder if there's any update there. Thanks.
DCs, please.
I'll do the first one, which was the, I think, pointing to the GBP 7.9 million figure, Rob and also. In effect, that is the element of the reversion that we believe we can capture in the second half. So that's reversion elements only. Okay, the passing rent on that is around about GBP 51 million today. So that would be what we anticipate to capture on top of, obviously, where we are today in terms of passing. Second question on Stakehill, that would have been in our December 2023 vacancy, but not in our June 2024 vacancy number.
Thanks, Frankie. So, on data centers, Rob, I think, yeah, look, there's nothing to announce at this stage. We you know, we are conscious that data centers are part of the same use classes planning situation for logistics properties B8.
And so they're interchangeable in planning terms with logistics buildings. And as a consequence, it very much falls into our strengths, our wheelhouse, as you might say, in terms of power and development activity, and for our site. And we have had discussions with data center operators in the past. So we very much see it as a near adjacent adjacency to our business operations, noting that a few years ago, the management team set up a power team to advance our knowledge, relationships and expertise in this space. And given the way that data center markets evolved with lower latency expectations in locations farther away from major city centers, this does play to our strengths in terms of some of the locations that we have sites in.
So we have been doing more work in this space, noting, of course, that data centers need significant power, and that's where a large part of the work we've been doing has been concentrated. So, and we do have a preference for powered shell solutions, the co-locators now often being just as attractive as the hyperscalers. So, we'll continue to look for opportunities and pursue opportunities where that's in provides incremental value for our stakeholders, at or above levels which we're currently delivering from our development activities in logistics.
Thank you very much.
Thank you. The next question comes from the line of John Vuong from Kempen. Please go ahead.
Hi, good morning, team. Thank you for taking my questions.
On the development starts for this year, I think in the report you said that it will be at the lower end of the 2 million sq ft-3 million sq ft that you're targeting. But on the slides, it says that you already started 0.9 million sq ft, and that there's another 1.8 million in solicitors' hands. Does this imply that part of this 1.8 million is more likely to close in 2025? And on occupied amount improving, is there scope then to move higher up in this?
You've gone right at the right at the point. We can't hear you, I'm afraid. The line isn't particularly good. Can you just repeat that last bit?
So from the occupied amount improving, is there scope to move higher up in the targeted range for next year on the 2 million sq ft-3 million sq ft?
Okay, I think we're all done. Yeah, Jonathan, thanks, thanks for the question. Look, there's an element of, of caution in relation to the numeracy there because, the 1.8 million sq ft we have in solicitors' hands, some of that could straddle the year end. So with a fair wind, we will be, well within the 2 million sq ft-3 million sq ft, category. But if, if a major letting, for instance, falls the other side of the December 31st, then we might be at the lower end of that, of that range, and we prefer to make a, an immediate assumption that that is more conservative. Is that fair, Frankie?
Yeah, yeah, yeah.
Okay, that's fair. And, as a follow-up on that, on the yield and cost, you mentioned that, you target above 7% for this year. Which part of the equation is driving this?
Yeah, I mean, it's quite straightforward, really, Jonathan. You know, we, we've seen a stabilization in construction costs. In fact, I would say there's probably 5%-10% cost reduction in the first half. We don't, we're not seeing that trend continue. And against that, we've seen a continuation in rental growth. I mean, just to put that in perspective, in the core markets, we're seeing sort of 25%, sorry, 25p uplift broadly, in the market more generally. So it's a combination of that continued positive momentum, between costs, and income, that's generating the 7%+ level, and we're consistently achieving in excess of that for new development starts.
Okay, that's clear. That's just from my side. Thank you.
Thanks, John.
The next question, it comes from the line of Callum Marley from Kolytics. Please go ahead.
Morning, guys.
Thank you for taking my question. Just a couple, please. Could you provide some color on the level of interest on the 1.6 million sq ft of spec development in the current development pipeline? And then as a follow-up, I'm just looking at spec development more broadly. I find quite a bit in the UK and currently makes up 1.9% of GAV, well below your, your threshold. Do you have any appetite to increase this percentage given some of the tailwinds you highlighted?
Did you catch the, so I couldn't hear the second part very well.
I can maybe speak to the first part. I think there's interest in, assets under construction that are currently being constructed on a speculative basis. Some of the 1.8 million sq ft, Callum is in solicitors' hands relates to that.
So I think broadly we're about 50% of that is in the Southeast at the moment and good interest on the balance. So that's where we are in terms of our current active program.
Yeah, I mean, just to sort of add a bit of color to that, what we're seeing on the ground, Callum, is I think very reflective of the market, sectoral levels more generally. So if you look at what's happened, what we've seen in the market, in market takeup terms, so far this year, 25% of takeup has been manufacturing. It's been about 30% in the 3PL space by way of example, a lower level of around 15% for retail, about 10% for online. So, and you're seeing similar sort of levels.
I mean, that kind of reflects what we saw in 2023 and we're seeing similar percentages in our own activity. But of course, some of the lettings can be quite lumpy and that can move the dial, but generally that's the sort of trend. I couldn't hear very well the second part of your question, second line of your question. Did you pick that up, Frankie?
That was just regarding if you have any appetite to increase spec development, you know, as a percentage of gross asset value given some of the tailwinds.
No, I think we're quite happy with the level of spec right now. You know, I mean, if you look at the level of spec activity last year, 85% of everything we started on site was let by the year end.
We, you know, we typically sort of view the spec pre-let relationship as a sort of a 50/50 position at the outset where we can. But again, you know, a lumpy letting can move the dial quite significantly there. So you could end up with a higher level of pre-lets. But we're pretty comfortable with that because we don't undertake spec into a void. We will only undertake speculative construction where we see a high level of occupier demand with identified prospective occupiers for that specific building. We get to know exactly what they want, why they want the building there. We get a good understanding as to the risk of capturing that occupier. And we have discussions with them as to the building size that they want and the specification.
And quite often we'll have, you know, at least two occupiers identified that we know that will, that will take that building before we start construction. So we're not speculatively constructing into a void. And that's one of the reasons why, the letting levels of our spec developments is, is particularly high.
Good. And just, just to follow up on that, looking into 2025 and beyond, it seems like we're heading back into a pre-COVID normalized trend of rental growth, development starts, occupancy levels. Are you seeing any bigger macro tailwinds or even headwinds that could make this next cycle different?
I think, I think we're coming out of, the, the headwinds. I mean, our sector, I think, has structural tailwinds embedded within it for the long term.
But in terms of near term, obviously we've been through an economic cycle that's, that's provided challenges, particularly in the context of, of inflation and high construction costs. We're now out of the other side of that. As you allude to, we're seeing, you know, really strong sort of positive momentum in terms of occupier sentiment. That's being, demonstrated in the data in, in lettings. We're seeing a control position in supply with the level of new construction starts reducing. So I think it bodes well for continuation of attractive levels of rental growth, particularly with a backdrop of, of reducing, levels of inflation and interest rates. And that is being reflected as well across to the investment market, as I've said earlier, where we're seeing increased levels of, investor activity in the direct market. You know, quite competitive bidding. It's, it's changed quite quickly, actually.
So you're probably not going to see this coming through in terms of the stats until later this year. But what we're seeing at the coalface is actually quite exciting. And I think that talks to the pent-up demand of investor capital that we've spoken to before, which is, you know, tens and tens and tens of pounds, particularly focused on U.K. logistics, because we and most of the market believe it's the most attractive commercial property sector in the U.K.
That's clear. Thank you.
The next question comes from the line of Paul May from Barclays. Please go ahead.
Hi guys, I've got three questions on my side.
Given your guidance on top-up yield, assuming no material market rental growth, and I appreciate your guidance to market rental growth moving forward, should we expect limited value growth as you capture existing reversion, as in does the valuation already reflect the reversion? Second one, which can link to that as well, like with the Co-op acquisition that you did, do you see further opportunities to acquire a materially higher yields than your portfolio on non-core assets? Appreciate you said looking to sell those over the next 24 months. Are there any assets that concern you, for example, a legacy asset sort of comes to mind? And what's the value of those assets? And what is their liquidity for those? And then a final one, more technical on the DMA, which I can ask after you've answered those would be easier.
I think that's, I think that's four, Paul. Look, I think we should see incremental value growth, as we capture the reversion. I mean, the reversion, remember, is being topped up through market rental growth, as well. So as we've been capturing it, the market's been topping it up. Hence why our overall portfolio reversion has remained at 23%. The, as for, you know, other opportunities such as, you know, more Castle Doningtons, look, I think it demonstrates our patience. We will only acquire investment assets. We believe they're particularly attractive, whether incrementally beneficial to our portfolio construction more generally.
But look, I think we're at a point in the market cycle, where we will continue to see opportunities, particularly from, I wouldn't say there's much in terms of true distress in the market right now, but there are and will continue to be for a while. Yeah, I think motivated sellers, particularly, that have been waiting for interest rates to come down, I think more quickly and to a lower level than has actually happened. So you will continue to see us being opportunistic in terms of acquisitions in the investment marketplace from time to time, but obviously our primary focus is our development activity. And as regards the UKCM sales, look, I mean, I think it's fairly obvious, sectorally that retail warehousing is on the up.
I think retail more generally is being seen as being a bit more favorable now. We've got really good interest in the retail warehousing, supermarkets in our portfolio. Student accommodation is obviously red hot. I think that the assets which, you know, one would expect to take a little longer to work through, particularly given, you know, the short unexpired lease terms and some asset management initiatives that we've and we're starting to embark upon is the office sector. But that's of no surprise to anybody. But we do believe that the pricing of those that we acquired the portfolio at are at levels which are commensurate with a market expectations on sale.
Thank you.
And then just on the DMA income, I think the statement highlights GBP 12.2 million of income, which I think over the number of shares is 0.6p, whereas the slides and the adjustment highlights point highlights 0.44p. There's a small difference there. What, what is the difference? Why is the, why is it 0.44 and not 0.6 of DMA income?
Yeah, I think we're going to quote that net of, net of tax in the slide, Paul, given that the, the tax charge in the P&L is associated to that.
Perfect. Thank you.
Good stuff. Look, thanks so much. I think that that's, all the questions from the call, but we have a couple on the webcast. I'll just run through those that haven't been already answered through the, the ones that have come through on the phone. The first comes from Paul Gorrie at Columbia Threadneedle Investments.
He asks on the development guidance, how much of the 2 million sq ft-3 million sq ft is now for DMAs rather than on balance sheet development?
That is 0.7 million sq ft, in terms of start this year that we, we expect to be within the 2-3 quota.
Okay. Next question comes from Emma Bird, Winterflood. You asked, will you look to allocate disposal proceeds to the acquisition or development of small mid-box assets to add to those acquired from UKCM, or will the focus remain on big boxes?
Well, look, big box is in our name. It's integral to our DNA. We have really significant knowledge, and relationships in that space. You won't see that changing, but, we have, obviously acquired the UKCM portfolio. That was a conscious decision on our part to, to increase, our exposure to, to urban last mile small box.
And we will continue to acquire assets in that space, where we think that they're adding incremental value and giving us a good balance across the portfolio. So it will be, it will be some of, some of both, quite frankly. And, you know, it's, it's opportunistic in terms of, of the way we think about these things to, to add value for our stakeholders.
Great. Next question is from James Carswell at Peel Hunt, who asks, on the Greene King example, what was the marginal yield on cost, and how do returns on refurbishments compare to the development pipeline? I can give you that number.
It's 7%, the yield on cost, for Greene King. So it's pretty well bang on, in line with the 7% plus that we're quoting, for, development activity, on, on our sites.
Okay.
I'll put your general knowledge of our portfolio to the test and ask, Mike Francis McRae has asked, what is the longest standing asset in the portfolio? How long have we owned it for?
I remember it well. It's Marks and Spencer Castle Donington that we acquired in December 2023. So I think it's about 900,000 sq ft. It's a pretty amazing building, highly mechanized. Marks and Spencer is our longest standing customer.
Very good. I think that's probably it in terms of questions. I don't think there's any further questions on the phone. With that, I think we can probably conclude.
Thank you very much for taking the time to join us, everybody. That concludes the presentation. Goodbye.