Balfour Beatty plc (LON: BBY)

Balfour Beatty Income Statement

Financials in millions GBP. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	7,993	7,629	7,202	7,318	7,312
Revenue Growth (YoY)	4.77%	5.93%	-1.59%	0.08%	10.22%
Cost of Revenue	7,586	7,208	6,867	7,085	6,936
Gross Profit	407	421	335	233	376
Selling, General & Admin	252	253	256	209	256
Other Operating Expenses	0	0	0	-2	-4
Operating Expenses	252	253	256	209	256
Operating Income	155	168	79	24	120
Interest Expense	39	36	35	42	55
Interest & Investment Income	69	39	29	35	32
Other Expense / Income	-62	-11	-15	-31	-38
Pretax Income	191	182	30	21	72
Income Tax	50	-106	-52	18	5
Net Income	197	288	140	30	130
Net Income Growth	-31.60%	105.71%	366.67%	-76.92%	-3.70%
Shares Outstanding (Basic)	558	612	657	687	685
Shares Change	-8.71%	-6.63%	-3.77%	0.15%	0.29%
EPS (Basic)	0.35	0.47	0.21	0.04	0.19
EPS (Diluted)	0.35	0.46	0.21	0.04	0.19
EPS Growth	-23.91%	119.05%	382.76%	-77.11%	-5.00%
Free Cash Flow	210	268	360	241	196
Free Cash Flow Per Share	0.37	0.43	0.54	0.35	0.28
Gross Margin	5.09%	5.52%	4.65%	3.18%	5.14%
Operating Margin	1.94%	2.20%	1.10%	0.33%	1.64%
Profit Margin	2.46%	3.78%	1.94%	0.41%	1.78%
Free Cash Flow Margin	2.63%	3.51%	5.00%	3.29%	2.68%
Effective Tax Rate	26.18%	-58.24%	-173.33%	85.71%	6.94%
EBITDA	269	279	188	132	216
EBITDA Margin	3.37%	3.66%	2.61%	1.80%	2.95%
Depreciation & Amortization	114	111	109	108	96
EBIT	155	168	79	24	120
EBIT Margin	1.94%	2.20%	1.10%	0.33%	1.64%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.