Samsung Electronics Co., Ltd. (LON:BC94)

Samsung Electronics Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	315,556,836	300,870,903	258,935,494	302,231,360	279,604,799	236,806,988
Revenue Growth (YoY)	7.75%	16.20%	-14.32%	8.09%	18.07%	2.78%
Cost of Revenue	199,917,944	186,562,268	180,388,580	190,041,770	166,411,342	144,488,296
Gross Profit	115,638,892	114,308,635	78,546,914	112,189,590	113,193,457	92,318,692
Selling, General & Admin	45,986,214	44,178,807	41,302,093	41,654,659	37,084,824	33,127,647
Research & Development	37,138,100	34,998,142	28,339,724	24,919,198	22,401,726	21,111,490
Amortization of Goodwill & Intangibles	774,013	716,646	688,786	664,346	543,544	492,314
Operating Expenses	85,618,798	81,582,674	71,979,938	68,812,960	61,559,601	56,324,816
Operating Income	30,020,094	32,725,961	6,566,976	43,376,630	51,633,856	35,993,876
Interest Expense	-661,973	-903,918	-930,253	-763,015	-431,540	-583,013
Interest & Investment Income	4,834,738	4,954,080	4,522,225	3,135,080	1,414,118	2,126,898
Earnings From Equity Investments	712,645	751,044	887,550	1,090,643	729,614	506,530
Currency Exchange Gain (Loss)	129,149	-362,997	-102,397	-271,848	39,583	-598,552
Other Non Operating Income (Expenses)	1,254,824	407,935	43,300	-224,883	-298,618	-1,167,198
EBT Excluding Unusual Items	36,289,477	37,572,105	10,987,401	46,342,607	53,087,013	36,278,541
Gain (Loss) on Sale of Assets	71,046	-42,371	18,864	97,867	264,814	66,576
Pretax Income	36,360,523	37,529,734	11,006,265	46,440,474	53,351,827	36,345,117
Income Tax Expense	3,041,069	3,078,383	-4,480,835	-9,213,603	13,444,377	9,937,285
Earnings From Continuing Operations	33,319,454	34,451,351	15,487,100	55,654,077	39,907,450	26,407,832
Minority Interest in Earnings	-774,419	-829,988	-1,013,699	-924,059	-663,659	-316,986
Net Income	32,545,035	33,621,363	14,473,401	54,730,018	39,243,791	26,090,846
Net Income to Common	32,545,035	33,621,363	14,473,401	54,730,018	39,243,791	26,090,846
Net Income Growth	1.48%	132.30%	-73.56%	39.46%	50.41%	21.32%
Shares Outstanding (Basic)	6,726	6,793	6,793	6,793	6,793	6,793
Shares Outstanding (Diluted)	6,728	6,793	6,793	6,793	6,793	6,793
Shares Change (YoY)	-0.96%	-0.00%	-	-	-	-
EPS (Basic)	4838.50	4949.75	2130.74	8057.22	5777.37	3841.03
EPS (Diluted)	4837.53	4949.75	2130.74	8057.22	5777.37	3841.03
EPS Growth	2.47%	132.30%	-73.56%	39.46%	50.41%	21.32%
Free Cash Flow	27,479,332	21,576,266	-13,473,865	12,750,918	17,983,342	27,694,975
Free Cash Flow Per Share	4084.55	3176.46	-1983.59	1877.16	2647.46	4077.18
Dividend Per Share	1446.000	1446.000	1444.000	1444.000	1444.000	1416.000
Dividend Growth	300.55%	0.14%	-	-	1.98%	-
Gross Margin	36.65%	37.99%	30.33%	37.12%	40.48%	38.98%
Operating Margin	9.51%	10.88%	2.54%	14.35%	18.47%	15.20%
Profit Margin	10.31%	11.18%	5.59%	18.11%	14.04%	11.02%
Free Cash Flow Margin	8.71%	7.17%	-5.20%	4.22%	6.43%	11.70%
EBITDA	74,998,805	74,140,364	44,033,523	81,285,051	84,827,485	64,938,970
EBITDA Margin	23.77%	24.64%	17.01%	26.90%	30.34%	27.42%
D&A For EBITDA	44,978,711	41,414,403	37,466,547	37,908,421	33,193,629	28,945,094
EBIT	30,020,094	32,725,961	6,566,976	43,376,630	51,633,856	35,993,876
EBIT Margin	9.51%	10.88%	2.54%	14.35%	18.47%	15.20%
Effective Tax Rate	8.36%	8.20%	-	-	25.20%	27.34%
Advertising Expenses	-	12,728,866	12,108,291	13,223,600	11,662,174	10,130,997

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.