Beazley plc (LON: BEZ)

Beazley Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Premiums & Annuity Revenue	4,315	4,315	3,883	3,147	2,693	2,347
Total Interest & Dividend Income	449.9	449.9	431.4	70.6	105.1	112.1
Gain (Loss) on Sale of Investments	256	256	-274.4	45.8	83	151.6
Other Revenue	78.5	78.5	32.1	28.2	29.6	25.8
Total Revenue	5,100	5,100	4,072	3,292	2,911	2,637
Revenue Growth (YoY)	25.23%	25.23%	23.70%	13.08%	10.42%	22.49%
Policy Benefits	2,151	2,151	2,234	1,826	1,958	1,453
Selling, General & Administrative	365.8	365.8	217.6	283	235.5	244.3
Other Operating Expenses	-1.8	-1.8	-24.1	-	-	-
Total Operating Expenses	3,430	3,430	3,278	2,931	2,933	2,342
Operating Income	1,670	1,670	794.4	360.9	-21.6	294.3
Interest Expense	-419.7	-419.7	-192.4	-38.9	-40.2	-27.7
Currency Exchange Gains (Losses)	4.5	4.5	-17.3	-7.2	11.2	1.1
Other Non-Operating Income (Expenses)	-	-	-0.7	-	-	-
EBT Excluding Unusual Items	1,254	1,254	584	314.8	-50.6	267.7
Gain (Loss) on Sale of Assets	-	-	-	54.4	-	-
Other Unusual Items	-	-	-	-	0.2	-
Pretax Income	1,254	1,254	584	369.2	-50.4	267.7
Income Tax Expense	227.6	227.6	100.7	60.5	-4.3	33.6
Net Income to Common Shareholders	1,027	1,027	483.3	308.7	-46.1	234.1
Net Income Growth	112.46%	112.46%	56.56%	-	-	243.26%
Basic Shares Outstanding	664	664	612	606	574	525
Diluted Shares Outstanding	678	678	620	614	583	532
Shares Change (YoY)	9.46%	9.46%	0.88%	5.44%	9.43%	-0.13%
EPS (Basic)	1.55	1.55	0.79	0.51	-0.08	0.45
EPS (Diluted)	1.51	1.51	0.78	0.50	-0.08	0.44
EPS Growth	94.10%	94.10%	55.07%	-	-	243.75%
Dividend Per Share	0.181	0.181	0.163	0.175	-	0.163
Dividend Growth	11.20%	11.20%	-6.88%	-	-	9.24%
EBITDA	1,703	1,703	824.3	373.9	-9.8	305.2
Effective Tax Rate	18.14%	18.14%	17.24%	16.39%	-	12.55%
Revenue as Reported	-	-	-	3,346	2,911	2,637

Source: S&P Capital IQ. Insurance template.