Beazley plc (LON:BEZ)
London flag London · Delayed Price · Currency is GBP · Price in GBp
931.00
+4.00 (0.43%)
Apr 1, 2025, 5:07 PM BST

Beazley Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Premiums & Annuity Revenue
4,9134,3153,8833,1472,693
Upgrade
Total Interest & Dividend Income
663.7449.9431.470.6105.1
Upgrade
Gain (Loss) on Sale of Investments
227.3256-274.445.883
Upgrade
Other Revenue
10678.532.128.229.6
Upgrade
Total Revenue
5,9105,1004,0723,2922,911
Upgrade
Revenue Growth (YoY)
15.90%25.23%23.70%13.08%10.42%
Upgrade
Policy Benefits
2,6732,1512,2341,8261,958
Upgrade
Policy Acquisition & Underwriting Costs
1,009914.8850.1821.8738.9
Upgrade
Selling, General & Administrative
388.6365.8217.6283235.5
Upgrade
Other Operating Expenses
-5.1-1.8-24.1--
Upgrade
Total Operating Expenses
4,0663,4303,2782,9312,933
Upgrade
Operating Income
1,8441,670794.4360.9-21.6
Upgrade
Interest Expense
-411.8-419.7-192.4-38.9-40.2
Upgrade
Currency Exchange Gain (Loss)
-9.14.5-17.3-7.211.2
Upgrade
Other Non Operating Income (Expenses)
---0.7--
Upgrade
EBT Excluding Unusual Items
1,4241,254584314.8-50.6
Upgrade
Gain (Loss) on Sale of Assets
---54.4-
Upgrade
Other Unusual Items
----0.2
Upgrade
Pretax Income
1,4241,254584369.2-50.4
Upgrade
Income Tax Expense
293.2227.6100.760.5-4.3
Upgrade
Net Income
1,1301,027483.3308.7-46.1
Upgrade
Net Income to Common
1,1301,027483.3308.7-46.1
Upgrade
Net Income Growth
10.08%112.46%56.56%--
Upgrade
Shares Outstanding (Basic)
646664612606574
Upgrade
Shares Outstanding (Diluted)
663678620614583
Upgrade
Shares Change (YoY)
-2.21%9.46%0.88%5.44%9.43%
Upgrade
EPS (Basic)
1.751.550.790.51-0.08
Upgrade
EPS (Diluted)
1.701.510.780.50-0.08
Upgrade
EPS Growth
12.55%94.10%55.07%--
Upgrade
Free Cash Flow
617.1388.9-130.11,165463.9
Upgrade
Free Cash Flow Per Share
0.930.57-0.211.900.80
Upgrade
Dividend Per Share
0.3130.1810.1630.175-
Upgrade
Dividend Growth
73.04%11.20%-6.88%--
Upgrade
Operating Margin
31.21%32.74%19.51%10.96%-0.74%
Upgrade
Profit Margin
19.13%20.14%11.87%9.38%-1.58%
Upgrade
Free Cash Flow Margin
10.44%7.63%-3.19%35.39%15.94%
Upgrade
EBITDA
1,8721,703824.3373.9-9.8
Upgrade
EBITDA Margin
31.67%33.39%20.24%11.36%-0.34%
Upgrade
D&A For EBITDA
27.633.329.91311.8
Upgrade
EBIT
1,8441,670794.4360.9-21.6
Upgrade
EBIT Margin
31.21%32.74%19.51%10.96%-0.74%
Upgrade
Effective Tax Rate
20.60%18.14%17.24%16.39%-
Upgrade
Revenue as Reported
---3,3462,911
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.