Beazley Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,593	4,901	5,141	3,459	4,521	2,824
Market Cap Growth	45.70%	-4.68%	48.62%	-23.47%	60.10%	28.09%
Enterprise Value	7,049	4,644	4,889	3,506	4,580	2,980
PE Ratio	11.98	7.22	5.70	4.29	11.27	12.39
PS Ratio	1.72	1.11	1.09	0.86	1.34	1.16
PB Ratio	2.10	1.35	1.40	1.14	1.84	1.79
P/FCF Ratio	7.85	5.07	10.43	11.33	-	3.28
P/OCF Ratio	7.77	5.02	10.14	11.21	-	3.27
EV/Sales Ratio	1.60	1.05	1.04	0.88	1.36	1.23
EV/EBITDA Ratio	6.03	3.97	3.29	2.65	6.69	10.79
EV/EBIT Ratio	6.21	4.09	3.32	2.68	6.95	11.18
EV/FCF Ratio	7.29	4.80	9.92	11.48	-	3.46
Debt / Equity Ratio	0.13	0.13	0.14	0.16	0.22	0.30
Debt / EBITDA Ratio	0.41	0.41	0.34	0.37	0.76	1.64
Debt / FCF Ratio	0.49	0.49	1.04	1.62	-	0.55
Net Debt / Equity Ratio	-0.15	-0.15	0.03	0.01	0.09	0.02
Net Debt / EBITDA Ratio	-0.46	-0.46	0.08	0.02	0.34	0.13
Net Debt / FCF Ratio	-0.56	-0.56	0.24	0.10	-2.12	0.04
Quick Ratio	36.95	36.95	16.63	16.55	16.07	0.96
Current Ratio	46.15	46.15	21.06	20.77	20.61	1.20
Asset Turnover	0.38	0.38	0.41	0.40	0.33	0.28
Return on Equity (ROE)	19.27%	19.27%	26.63%	30.04%	19.01%	15.67%
Return on Assets (ROA)	6.04%	6.04%	7.93%	8.22%	4.05%	1.93%
Return on Invested Capital (ROIC)	22.10%	22.63%	30.00%	33.73%	20.67%	11.54%
Earnings Yield	8.94%	13.85%	17.56%	23.30%	8.87%	8.07%
FCF Yield	12.74%	19.73%	9.59%	8.83%	-2.39%	30.47%
Dividend Yield	1.94%	3.00%	3.15%	2.86%	2.13%	3.05%
Payout Ratio	23.10%	23.10%	10.66%	10.49%	21.31%	-
Buyback Yield / Dilution	4.87%	4.87%	2.21%	-9.46%	-0.88%	-5.44%
Total Shareholder Return	6.81%	7.88%	5.36%	-6.60%	1.25%	-2.39%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.