Beazley Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	6,786	5,141	3,459	4,521	2,824	2,204	Upgrade
Market Cap Growth	36.91%	48.62%	-23.47%	60.10%	28.09%	-24.46%	Upgrade
Enterprise Value	6,528	4,889	3,506	4,580	2,980	2,415	Upgrade
PE Ratio	10.44	5.70	4.29	11.27	12.39	-	Upgrade
PS Ratio	1.57	1.09	0.86	1.34	1.16	1.03	Upgrade
PB Ratio	2.00	1.40	1.14	1.84	1.79	1.66	Upgrade
P/FCF Ratio	13.48	10.43	11.33	-	3.28	6.49	Upgrade
P/OCF Ratio	13.20	10.14	11.21	-	3.27	6.31	Upgrade
EV/Sales Ratio	1.51	1.04	0.88	1.36	1.23	1.13	Upgrade
EV/EBITDA Ratio	5.50	3.29	2.65	6.69	10.79	-	Upgrade
EV/EBIT Ratio	5.60	3.32	2.68	6.95	11.18	-	Upgrade
EV/FCF Ratio	12.97	9.92	11.48	-	3.46	7.11	Upgrade
Debt / Equity Ratio	0.14	0.14	0.16	0.22	0.30	0.36	Upgrade
Debt / EBITDA Ratio	0.39	0.34	0.37	0.76	1.64	202.69	Upgrade
Debt / FCF Ratio	0.92	1.04	1.62	-	0.55	1.40	Upgrade
Quick Ratio	17.63	16.63	16.55	16.07	0.96	1.01	Upgrade
Current Ratio	22.08	21.06	20.77	20.61	1.20	1.22	Upgrade
Asset Turnover	0.39	0.41	0.40	0.33	0.28	0.30	Upgrade
Return on Equity (ROE)	22.17%	26.63%	30.04%	19.01%	15.67%	-2.68%	Upgrade
Return on Assets (ROA)	6.66%	7.93%	8.22%	4.05%	1.93%	-0.14%	Upgrade
Return on Invested Capital (ROIC)	24.72%	30.00%	33.73%	20.67%	11.54%	-0.92%	Upgrade
Earnings Yield	10.53%	17.56%	23.30%	8.87%	8.07%	-1.53%	Upgrade
FCF Yield	7.42%	9.59%	8.83%	-2.39%	30.47%	15.41%	Upgrade
Dividend Yield	2.17%	3.15%	2.86%	2.13%	3.05%	-	Upgrade
Payout Ratio	22.66%	10.66%	10.49%	21.31%	-	-	Upgrade
Buyback Yield / Dilution	4.40%	2.21%	-9.46%	-0.88%	-5.44%	-9.43%	Upgrade
Total Shareholder Return	6.57%	5.36%	-6.60%	1.25%	-2.39%	-9.43%	Upgrade

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.