Bango Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	49	72	157	140	148	124
Market Cap Growth	-20.77%	-54.12%	12.12%	-5.26%	19.15%	39.16%
Enterprise Value	61	78	155	136	141	121
Last Close Price	0.64	0.94	2.05	1.84	1.95	1.67
PE Ratio	-	-	-	-	453.99	28.64
Forward PE	219.56	21.24	21.32	31.99	41.32	87.27
PS Ratio	1.24	1.69	4.35	5.94	9.69	10.79
PB Ratio	2.63	3.45	7.29	5.38	5.45	5.16
P/TBV Ratio	-	-	-	40.28	7.16	10.34
P/FCF Ratio	4.65	4.84	147.10	38.17	34.65	37.40
P/OCF Ratio	4.60	4.79	122.40	28.83	33.44	36.53
EV/Sales Ratio	1.53	1.83	4.29	5.74	9.23	10.48
EV/EBITDA Ratio	16.28	31.69	-	-	218.21	88.04
EV/EBIT Ratio	54.98	64.86	-	-	350.74	104.30
EV/FCF Ratio	5.74	5.22	144.95	36.91	33.00	36.32
Debt / Equity Ratio	0.79	0.26	0.38	0.08	0.00	0.01
Debt / EBITDA Ratio	3.98	1.77	-	-	0.11	0.09
Debt / FCF Ratio	1.40	0.37	7.69	0.60	0.02	0.04
Net Debt / Equity Ratio	0.61	0.13	0.25	-0.32	-0.26	-0.24
Net Debt / EBITDA Ratio	3.66	1.14	-1.89	5.29	-10.90	-4.14
Net Debt / FCF Ratio	1.09	0.19	4.93	-2.27	-1.65	-1.71
Asset Turnover	0.73	0.77	0.65	0.50	0.52	0.50
Quick Ratio	0.73	0.62	0.77	1.03	3.25	4.14
Current Ratio	0.73	0.65	0.82	1.10	3.33	4.65
Return on Equity (ROE)	-10.36%	-13.60%	-29.95%	-6.27%	1.27%	3.85%
Return on Assets (ROA)	1.26%	1.36%	-4.50%	-2.91%	0.86%	3.12%
Return on Capital Employed (ROCE)	3.70%	5.10%	-14.20%	-6.90%	1.50%	4.60%
Earnings Yield	-3.91%	-4.04%	-4.40%	-1.26%	0.22%	3.49%
FCF Yield	21.49%	20.68%	0.68%	2.62%	2.89%	2.67%
Buyback Yield / Dilution	-0.04%	-0.14%	-0.70%	1.35%	-3.81%	-5.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.