Braemar Plc (LON: BMS)
London
· Delayed Price · Currency is GBP · Price in GBX238.00
-6.00 (-2.46%)
Dec 23, 2024, 4:28 PM BST
Braemar Income Statement
Financials in millions GBP. Fiscal year is March - February.
Millions GBP. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 153.81 | 152.75 | 152.91 | 101.31 | 83.7 | 117.66 | Upgrade
|
| Revenue Growth (YoY) | -1.18% | -0.10% | 50.93% | 21.05% | -28.86% | -0.17% | Upgrade
|
| Cost of Revenue | 132.08 | 132.89 | 134.06 | 90 | 76.93 | 18.12 | Upgrade
|
| Gross Profit | 21.74 | 19.87 | 18.85 | 11.31 | 6.77 | 99.53 | Upgrade
|
| Selling, General & Admin | -0.09 | -0.09 | 0.05 | 0.07 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | 0.75 | - | 88.5 | Upgrade
|
| Operating Expenses | 0.61 | 0.61 | 0.29 | 0.82 | - | 88.5 | Upgrade
|
| Operating Income | 21.12 | 19.25 | 18.56 | 10.49 | 6.77 | 11.03 | Upgrade
|
| Interest Expense | -2.98 | -2.82 | -1.75 | -1.39 | -1.24 | -2.11 | Upgrade
|
| Interest & Investment Income | 0.16 | 0.48 | 0.12 | 0.08 | 0.16 | 0.46 | Upgrade
|
| Earnings From Equity Investments | 0.01 | 0.01 | -0.02 | -0.02 | - | 0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.09 | -1.09 | 1.42 | 0.23 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.27 | -0.28 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 17.27 | 16.11 | 18.04 | 9.39 | 5.68 | 9.81 | Upgrade
|
| Merger & Restructuring Charges | -5.38 | -5.91 | -2 | -0.12 | -1.24 | -3.1 | Upgrade
|
| Impairment of Goodwill | - | - | -9.05 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -0.39 | -0.21 | - | Upgrade
|
| Other Unusual Items | -2.68 | -2.68 | 2.46 | -0.33 | 0.9 | -0.45 | Upgrade
|
| Pretax Income | 9.2 | 7.52 | 9.45 | 8.54 | 5.14 | 6.27 | Upgrade
|
| Income Tax Expense | 4 | 2.9 | 4.86 | 1.84 | 1.57 | -0.05 | Upgrade
|
| Earnings From Continuing Operations | 5.2 | 4.62 | 4.6 | 6.7 | 3.56 | 6.32 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 7.22 | 0.97 | -2.3 | Upgrade
|
| Net Income to Company | 5.2 | 4.62 | 4.6 | 13.92 | 4.53 | 4.02 | Upgrade
|
| Net Income | 5.2 | 4.62 | 4.6 | 13.92 | 4.53 | 4.02 | Upgrade
|
| Net Income to Common | 5.2 | 4.62 | 4.6 | 13.92 | 4.53 | 4.02 | Upgrade
|
| Net Income Growth | 381.41% | 0.61% | -66.98% | 207.13% | 12.85% | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 30 | 29 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 35 | 37 | 38 | 34 | Upgrade
|
| Shares Change (YoY) | 4.38% | 3.66% | -7.08% | -1.12% | 9.92% | 11.72% | Upgrade
|
| EPS (Basic) | 0.17 | 0.16 | 0.16 | 0.46 | 0.14 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.13 | 0.13 | 0.37 | 0.12 | 0.12 | Upgrade
|
| EPS Growth | 369.24% | -3.40% | -64.31% | 210.45% | 2.69% | - | Upgrade
|
| Free Cash Flow | 9.03 | 4.68 | 21.37 | 19.82 | 12.21 | 8.51 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.13 | 0.61 | 0.53 | 0.32 | 0.25 | Upgrade
|
| Dividend Per Share | 0.135 | 0.130 | 0.120 | 0.090 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | 12.50% | 8.33% | 33.33% | 80.00% | 0% | -66.67% | Upgrade
|
| Gross Margin | 14.13% | 13.00% | 12.33% | 11.16% | 8.09% | 84.60% | Upgrade
|
| Operating Margin | 13.73% | 12.60% | 12.14% | 10.35% | 8.09% | 9.37% | Upgrade
|
| Profit Margin | 3.38% | 3.03% | 3.01% | 13.74% | 5.41% | 3.41% | Upgrade
|
| Free Cash Flow Margin | 5.87% | 3.06% | 13.97% | 19.56% | 14.58% | 7.23% | Upgrade
|
| EBITDA | 22.36 | 20.51 | 19.64 | 11.47 | 7.39 | 14.01 | Upgrade
|
| EBITDA Margin | 14.53% | 13.43% | 12.84% | 11.32% | 8.83% | 11.91% | Upgrade
|
| D&A For EBITDA | 1.23 | 1.26 | 1.09 | 0.98 | 0.63 | 2.98 | Upgrade
|
| EBIT | 21.12 | 19.25 | 18.56 | 10.49 | 6.77 | 11.03 | Upgrade
|
| EBIT Margin | 13.73% | 12.60% | 12.14% | 10.35% | 8.09% | 9.37% | Upgrade
|
| Effective Tax Rate | 43.44% | 38.54% | 51.37% | 21.53% | 30.65% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.