Braemar Ratios and Metrics

Market cap in millions GBP. Fiscal year is March - February.

Millions GBP. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	71	84	76	88	76	70
Market Cap Growth	-18.00%	10.38%	-13.30%	15.57%	9.34%	48.99%
Enterprise Value	90	88	78	93	102	104
Last Close Price	2.23	2.60	2.48	2.68	2.08	1.87
PE Ratio	19.74	13.81	16.51	19.16	5.47	15.37
Forward PE	10.48	8.01	7.29	7.61	10.60	10.37
PS Ratio	0.55	0.59	0.50	0.58	0.75	0.83
PB Ratio	0.85	1.00	0.96	1.15	1.07	1.05
P/TBV Ratio	7.05	8.18	14.97	68.04	-	-
P/FCF Ratio	36.57	15.82	16.31	4.12	3.84	5.71
P/OCF Ratio	25.85	14.18	14.73	3.99	3.72	5.48
EV/Sales Ratio	0.69	0.62	0.51	0.61	1.00	1.25
EV/EBITDA Ratio	4.88	4.28	3.61	4.76	8.88	14.12
EV/EBIT Ratio	6.17	5.20	4.33	5.04	9.71	15.43
EV/FCF Ratio	46.09	16.54	16.66	4.37	5.14	8.55
Debt / Equity Ratio	0.45	0.41	0.44	0.48	0.50	0.64
Debt / EBITDA Ratio	2.03	1.68	1.61	1.67	2.64	4.24
Debt / FCF Ratio	19.15	6.49	7.42	1.70	1.81	3.50
Net Debt / Equity Ratio	0.22	0.17	0.09	0.02	0.31	0.43
Net Debt / EBITDA Ratio	1.01	0.69	0.31	0.08	1.92	3.87
Net Debt / FCF Ratio	9.52	2.65	1.45	0.08	1.11	2.34
Asset Turnover	0.83	0.89	0.90	0.93	0.66	0.49
Quick Ratio	1.41	1.32	1.20	1.11	1.15	0.92
Current Ratio	1.73	1.51	1.35	1.22	1.15	1.00
Return on Equity (ROE)	4.94%	7.45%	5.92%	6.20%	9.72%	5.75%
Return on Assets (ROA)	5.80%	6.63%	6.62%	7.08%	4.26%	2.48%
Return on Invested Capital (ROIC)	9.03%	12.13%	13.42%	10.51%	8.73%	4.84%
Return on Capital Employed (ROCE)	12.40%	14.60%	16.40%	16.60%	9.90%	6.40%
Earnings Yield	5.84%	7.24%	6.06%	5.22%	18.27%	6.50%
FCF Yield	2.73%	6.32%	6.13%	24.27%	26.01%	17.52%
Dividend Yield	2.26%	2.69%	5.24%	4.47%	4.33%	2.67%
Payout Ratio	102.49%	90.09%	52.77%	69.41%	15.15%	-
Buyback Yield / Dilution	-2.50%	-1.89%	-3.66%	7.08%	1.12%	-9.92%
Total Shareholder Return	-0.24%	0.80%	1.57%	11.55%	5.44%	-7.25%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.