Bloomsbury Publishing Plc (LON: BMY)

Bloomsbury Publishing Income Statement

Financials in millions GBP. Fiscal year is March - February.

Year	2023	2022	2021	2020	2019
Revenue	342.65	264.1	230.11	185.14	162.77
Revenue Growth (YoY)	29.74%	14.77%	24.29%	13.74%	0.06%
Cost of Revenue	155.9	127.19	113.18	89.62	78.99
Gross Profit	186.75	136.91	116.93	95.52	83.78
Selling, General & Admin	142.59	111.37	91.35	76.65	69.52
Research & Development	0	4.61	4.65	3.64	2.56
Operating Expenses	142.59	111.37	91.35	76.65	69.52
Operating Income	44.16	25.54	25.58	18.86	14.26
Interest Income	1.3	0.25	0.09	0.11	0.25
Interest Expense	0.41	0.44	0.47	0.59	0.5
Other Expense / Income	3.56	-0.06	3.01	1.03	0.79
Pretax Income	41.54	25.64	22.3	17.46	13.23
Income Tax	9.2	5.17	5.29	3.65	2.73
Net Income	32.3	20.24	16.89	13.7	10.5
Net Income Growth	59.53%	19.86%	23.31%	30.44%	13.56%
Shares Outstanding (Basic)	81	81	82	81	77
Shares Outstanding (Diluted)	83	83	83	82	78
Shares Change	0.07%	-0.67%	1.36%	4.70%	0.48%
EPS (Basic)	0.40	0.25	0.21	0.17	0.14
EPS (Diluted)	0.39	0.25	0.20	0.17	0.13
EPS Growth	56.00%	25.00%	17.65%	30.77%	8.33%
Free Cash Flow	33.05	20.26	31.86	19.36	12.2
Free Cash Flow Per Share	0.40	0.25	0.38	0.24	0.16
Gross Margin	54.50%	51.84%	50.81%	51.59%	51.47%
Operating Margin	12.89%	9.67%	11.11%	10.19%	8.76%
Profit Margin	9.43%	7.67%	7.34%	7.40%	6.45%
Free Cash Flow Margin	9.64%	7.67%	13.85%	10.46%	7.50%
Effective Tax Rate	22.15%	20.17%	23.73%	20.92%	20.62%
EBITDA	57.5	38	35.48	26.63	20.84
EBITDA Margin	16.78%	14.39%	15.42%	14.38%	12.80%
Depreciation & Amortization	13.34	12.46	9.91	7.76	6.58
EBIT	44.16	25.54	25.58	18.86	14.26
EBIT Margin	12.89%	9.67%	11.11%	10.19%	8.76%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.