Bunzl plc (LON: BNZL)

Bunzl Income Statement

Financials in millions GBP. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	11,797	12,040	10,285	10,111	9,327
Revenue Growth (YoY)	-2.01%	17.06%	1.72%	8.41%	2.72%
Cost of Revenue	8,609	10,418	8,975	8,734	8,174
Gross Profit	3,188	1,622	1,310	1,378	1,152
Selling, General & Admin	891.4	867.6	667	700.9	613.7
Research & Development	1.4	0.4	0	0	0
Other Operating Expenses	-10,665.2	3.2	2.3	2.1	2.6
Operating Expenses	10,665	867.6	667	700.9	613.7
Operating Income	789.1	753.9	643.1	676.7	538.7
Interest Income	41.2	11.9	4.9	4.7	5
Interest Expense	137.9	81.4	62.6	68.4	81
Other Expense / Income	-6.2	49.8	16.7	57.3	9.4
Pretax Income	698.6	634.6	568.7	555.7	453.3
Income Tax	172.4	160.2	125.9	125.7	104.1
Net Income	526.2	474.4	442.8	430	349.2
Net Income Growth	10.92%	7.14%	2.98%	23.14%	6.95%
Shares Outstanding (Basic)	335	335	334	334	333
Shares Outstanding (Diluted)	337	337	336	335	334
Shares Change	-	0.36%	0.27%	0.24%	0.12%
EPS (Basic)	1.57	1.42	1.33	1.29	1.05
EPS (Diluted)	1.56	1.41	1.32	1.28	1.04
EPS Growth	10.64%	6.82%	3.13%	23.08%	6.12%
Free Cash Flow	792.5	859.2	665.6	715.6	581.2
Free Cash Flow Per Share	2.35	2.55	1.98	2.14	1.74
Gross Margin	27.02%	13.47%	12.74%	13.62%	12.36%
Operating Margin	6.69%	6.26%	6.25%	6.69%	5.78%
Profit Margin	4.46%	3.94%	4.31%	4.25%	3.74%
Free Cash Flow Margin	6.72%	7.14%	6.47%	7.08%	6.23%
Effective Tax Rate	24.68%	25.24%	22.14%	22.62%	22.96%
EBITDA	1,132	1,072	920.8	948.8	806
EBITDA Margin	9.59%	8.90%	8.95%	9.38%	8.64%
Depreciation & Amortization	342.8	317.9	277.7	272.1	267.3
EBIT	789.1	753.9	643.1	676.7	538.7
EBIT Margin	6.69%	6.26%	6.25%	6.69%	5.78%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.