Bunzl plc (LON: BNZL)
London flag London · Delayed Price · Currency is GBP · Price in GBp
3,496.00
+28.00 (0.81%)
Nov 22, 2024, 6:31 PM BST

Bunzl Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
487.7526.2474.4442.8430349.2
Upgrade
Depreciation & Amortization
348.7333.4309.1269.3261.8259.9
Upgrade
Other Amortization
109.48.88.410.37.4
Upgrade
Loss (Gain) From Sale of Assets
23.1--0.9---
Upgrade
Loss (Gain) From Sale of Investments
-25.5-21.879.233.1-15.4-10.8
Upgrade
Stock-Based Compensation
16.315.414.112.714.913.5
Upgrade
Other Operating Activities
92.269.812.4-35.383.645.8
Upgrade
Change in Accounts Receivable
38.7-9.9-13-10.7-8138.9
Upgrade
Change in Inventory
-19.7108.1-118.7-32.9-192.515.2
Upgrade
Change in Accounts Payable
-36.8-126.6186.245.7278.5-49.8
Upgrade
Operating Cash Flow
934.7904951.6733.1790.2669.3
Upgrade
Operating Cash Flow Growth
-7.51%-5.00%29.80%-7.23%18.06%39.44%
Upgrade
Capital Expenditures
-41.9-42.8-34.7-24.8-24.4-27.1
Upgrade
Sale of Property, Plant & Equipment
8.42.112.71.28.1
Upgrade
Cash Acquisitions
-679.5-337.7-243.6-436.7-363.2-143.6
Upgrade
Divestitures
0.6-49.9---
Upgrade
Sale (Purchase) of Intangibles
-15.5-15.5-12-7.9-8.7-9.8
Upgrade
Other Investing Activities
62.354.416.28.715.19.8
Upgrade
Investing Cash Flow
-665.6-339.5-223.2-458-380-162.6
Upgrade
Long-Term Debt Issued
--346.414.5444.575.5
Upgrade
Long-Term Debt Repaid
--318.9-284.9-273.5-270.6-302
Upgrade
Net Debt Issued (Repaid)
-154.2-318.961.5-259173.9-226.5
Upgrade
Issuance of Common Stock
46.752.742.153.740.721.5
Upgrade
Repurchase of Common Stock
-75.2-76.4-74-34.2-49.1-49.2
Upgrade
Common Dividends Paid
-212.8-209.7-190.5-180.4-171.5-167.3
Upgrade
Other Financing Activities
-135-114.6-170.1-38.8-116.2-70.7
Upgrade
Financing Cash Flow
-530.5-666.9-331-458.7-122.2-492.2
Upgrade
Foreign Exchange Rate Adjustments
-13.1-23.855.4-20.80.9-17.9
Upgrade
Net Cash Flow
-274.5-126.2452.8-204.4288.9-3.4
Upgrade
Free Cash Flow
892.8861.2916.9708.3765.8642.2
Upgrade
Free Cash Flow Growth
-7.92%-6.07%29.45%-7.51%19.25%40.19%
Upgrade
Free Cash Flow Margin
7.70%7.30%7.62%6.89%7.57%6.89%
Upgrade
Free Cash Flow Per Share
2.652.552.722.112.291.92
Upgrade
Cash Interest Paid
153.2136.283.963.879.184.3
Upgrade
Cash Income Tax Paid
205.8188.6173.6181.4153.8125.6
Upgrade
Levered Free Cash Flow
654.28658.49650.61566.29586.86522.48
Upgrade
Unlevered Free Cash Flow
748.9745.68699.24605.54630.61575.73
Upgrade
Change in Net Working Capital
83.260.659.555.147.15.8
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.