Beacon Rise Holdings Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Mar '22 Mar 31, 2022
Selling, General & Admin	0.69	0.25	0.24	0.19
Other Operating Expenses	-	-	-0.08	-
Operating Expenses	0.69	0.25	0.16	0.19
Operating Income	-0.69	-0.25	-0.16	-0.19
Interest Expense	-	-	-0	-
Interest & Investment Income	-	0	-	-
Earnings From Equity Investments	-	-	-	-0.62
Pretax Income	-0.69	-0.25	-0.16	-0.81
Net Income	-0.69	-0.25	-0.16	-0.81
Net Income to Common	-0.69	-0.25	-0.16	-0.81
Shares Outstanding (Basic)	1	1	1	0
Shares Outstanding (Diluted)	1	1	1	0
Shares Change (YoY)	9.56%	4.56%	1460.39%	-
EPS (Basic)	-0.54	-0.21	-0.14	-11.22
EPS (Diluted)	-0.54	-0.21	-0.14	-11.22
Free Cash Flow	-0.66	-0.26	-0.24	-0.51
Free Cash Flow Per Share	-0.51	-0.23	-0.21	-7.05
EBITDA	-0.69	-	-	-
D&A For EBITDA	0	-	-	-
EBIT	-0.69	-0.25	-0.16	-0.19

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.