BSF Enterprise Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	0.05	0.06	0.01	-	-
Revenue Growth (YoY)	-8.62%	346.77%	-	-	-
Cost of Revenue	0.11	0.12	0.1	0.03	-
Gross Profit	-0.05	-0.06	-0.09	-0.03	-
Selling, General & Admin	1.41	1.73	1.41	0.67	0.11
Other Operating Expenses	-0.42	-0.16	-0.09	-	-0.05
Operating Expenses	1.09	1.68	1.44	0.69	0.06
Operating Income	-1.15	-1.74	-1.52	-0.73	-0.06
Interest Expense	-0	-0.01	-0.01	-0	-
Interest & Investment Income	0	0	-	-	-
Other Non Operating Income (Expenses)	-0.07	-0.05	-0.05	-0.2	-0
Pretax Income	-1.22	-1.8	-1.58	-0.93	-0.06
Income Tax Expense	-0.1	-0.13	-0.08	0	-
Net Income	-1.11	-1.67	-1.5	-0.93	-0.06
Net Income to Common	-1.11	-1.67	-1.5	-0.93	-0.06
Shares Outstanding (Basic)	122	103	95	45	20
Shares Outstanding (Diluted)	122	103	95	45	20
Shares Change (YoY)	18.17%	9.17%	109.83%	121.78%	-
EPS (Basic)	-0.01	-0.02	-0.02	-0.02	-0.00
EPS (Diluted)	-0.01	-0.02	-0.02	-0.02	-0.00
Free Cash Flow	-1.02	-1.6	-1.44	-0.68	-0.09
Free Cash Flow Per Share	-0.01	-0.02	-0.01	-0.01	-0.00
Gross Margin	-99.59%	-103.39%	-	-	-
Operating Margin	-2170.05%	-3010.10%	-11769.39%	-	-
Profit Margin	-2107.36%	-2892.19%	-11598.22%	-	-
Free Cash Flow Margin	-1928.19%	-2771.52%	-11161.97%	-	-
EBITDA	-1.11	-1.7	-1.49	-0.72	-
D&A For EBITDA	0.04	0.04	0.03	0.01	-
EBIT	-1.15	-1.74	-1.52	-0.73	-0.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.