Carclo plc (LON: CAR)

Carclo Balance Sheet

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Cash & Equivalents	7.34	5.97	10.35	12.35	15.49	19.31
Cash & Short-Term Investments	7.34	5.97	10.35	12.35	15.49	19.31
Cash Growth	2.21%	-42.30%	-16.14%	-20.26%	-19.80%	86.92%
Accounts Receivable	20	16.16	22.54	22.49	18.39	16.74
Other Receivables	-	1.07	1.6	2.46	2.4	3.27
Receivables	20	17.23	24.14	24.95	20.79	20.01
Inventory	11.68	11.29	15.2	16.99	12.82	14.2
Prepaid Expenses	-	3.32	3.01	2.45	1.36	1.19
Other Current Assets	-	-	-	0.27	-	-
Total Current Assets	39.02	37.81	52.7	57	50.46	54.71
Property, Plant & Equipment	35.7	40.07	45.32	46.96	43.22	40.4
Goodwill	21.3	22.03	23.01	21.96	21.07	21.96
Other Intangible Assets	0.18	0.17	0.45	0.75	0.78	0.92
Long-Term Deferred Tax Assets	1.08	0.86	1.19	1.4	0.38	0.41
Other Long-Term Assets	-	-	-	0.12	0.11	0.11
Total Assets	97.28	100.94	122.67	128.2	116.02	118.51
Accounts Payable	9.3	10.01	13.09	13.4	8.61	10.56
Accrued Expenses	-	6.08	5.72	5.59	6.67	6.13
Short-Term Debt	2	-	-	-	2.1	10.96
Current Portion of Long-Term Debt	5.57	2.37	1.34	1.4	1.51	30.44
Current Portion of Leases	-	4.38	3.71	1.55	1.47	1.41
Current Income Taxes Payable	0.41	0.56	0.37	0.17	0.02	0.88
Current Unearned Revenue	2.57	3	4.69	3.76	5.46	1.61
Other Current Liabilities	10.48	2.13	3.07	2.16	1.73	1.76
Total Current Liabilities	30.33	28.53	31.99	28.02	27.58	63.73
Long-Term Debt	16.62	21.9	31.51	32.48	32.41	0.02
Long-Term Leases	8.41	6.78	8.16	9.32	5.59	3.85
Long-Term Unearned Revenue	-	-	-	3.1	0.87	-
Long-Term Deferred Tax Liabilities	3.11	2.89	4.92	4.88	4.39	4.56
Other Long-Term Liabilities	0.1	-	-	-	-	-
Total Liabilities	96.44	97.28	111.07	103.78	108.11	109.77
Common Stock	3.67	3.67	3.67	3.67	3.67	3.67
Additional Paid-In Capital	7.36	7.36	7.36	7.36	7.36	7.36
Retained Earnings	-16.05	-14.57	-8.64	5.93	-8.43	-9.32
Comprehensive Income & Other	5.88	7.22	9.24	7.49	5.33	7.05
Total Common Equity	0.86	3.69	11.63	24.44	7.94	8.76
Minority Interest	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03
Shareholders' Equity	0.84	3.66	11.61	24.42	7.91	8.73
Total Liabilities & Equity	97.28	100.94	122.67	128.2	116.02	118.51
Total Debt	32.59	35.43	44.71	44.75	43.08	46.67
Net Cash (Debt)	-25.25	-29.46	-34.36	-32.41	-27.6	-27.36
Net Cash Per Share	-0.34	-0.40	-0.47	-0.44	-0.38	-0.37
Filing Date Shares Outstanding	73.42	73.42	73.42	73.42	73.42	73.42
Total Common Shares Outstanding	73.42	73.42	73.42	73.42	73.42	73.42
Working Capital	8.69	9.28	20.72	28.98	22.88	-9.02
Book Value Per Share	0.01	0.05	0.16	0.33	0.11	0.12
Tangible Book Value	-20.61	-18.51	-11.83	1.73	-13.91	-14.12
Tangible Book Value Per Share	-0.28	-0.25	-0.16	0.02	-0.19	-0.19
Land	-	46.34	46.14	42.92	36.45	33.18
Machinery	-	76.56	76.63	72.13	67.66	65.47

Source: S&P Capital IQ. Standard template. Financial Sources.