Centaur Media Plc (LON:CAU)
33.00
-0.66 (-2.00%)
Jul 16, 2025, 4:35 PM BST
Centaur Media Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
35.12 | 37.33 | 38.38 | 39.08 | 32.42 | Upgrade | |
Revenue Growth (YoY) | -5.93% | -2.75% | -1.78% | 20.55% | -18.13% | Upgrade |
Cost of Revenue | 15.73 | 18.06 | 18.23 | 20.39 | 18.54 | Upgrade |
Gross Profit | 19.39 | 19.27 | 20.16 | 18.7 | 13.88 | Upgrade |
Selling, General & Admin | 4.34 | 3.83 | 4.08 | 3.96 | 3.27 | Upgrade |
Other Operating Expenses | 8.68 | 6.98 | 8.8 | 8.84 | 7.08 | Upgrade |
Operating Expenses | 15.31 | 12.81 | 16.75 | 16.99 | 15.88 | Upgrade |
Operating Income | 4.08 | 6.46 | 3.4 | 1.7 | -2 | Upgrade |
Interest Expense | -0.06 | -0.09 | -0.05 | -0.07 | -0.1 | Upgrade |
Interest & Investment Income | 0.32 | 0.27 | 0.09 | 0 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | -0.09 | -0.16 | -0.11 | -0.19 | -0.22 | Upgrade |
EBT Excluding Unusual Items | 4.25 | 6.48 | 3.33 | 1.44 | -2.3 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -0.24 | Upgrade |
Impairment of Goodwill | -12.03 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.04 | - | - | - | -0.07 | Upgrade |
Asset Writedown | - | - | - | -0.08 | - | Upgrade |
Other Unusual Items | -0.81 | -0.35 | 0.15 | - | - | Upgrade |
Pretax Income | -8.54 | 6.13 | 3.48 | 1.36 | -2.61 | Upgrade |
Income Tax Expense | 1.05 | 0.81 | 0.93 | -0.06 | -0.9 | Upgrade |
Earnings From Continuing Operations | -9.59 | 5.33 | 2.55 | 1.42 | -1.72 | Upgrade |
Earnings From Discontinued Operations | - | -0.48 | 0.25 | - | -12.71 | Upgrade |
Net Income | -9.59 | 4.85 | 2.8 | 1.42 | -14.43 | Upgrade |
Net Income to Common | -9.59 | 4.85 | 2.8 | 1.42 | -14.43 | Upgrade |
Net Income Growth | - | 73.21% | 97.60% | - | - | Upgrade |
Shares Outstanding (Basic) | 146 | 144 | 144 | 145 | 144 | Upgrade |
Shares Outstanding (Diluted) | 146 | 152 | 151 | 153 | 144 | Upgrade |
Shares Change (YoY) | -4.02% | 0.61% | -0.93% | 5.97% | 1.03% | Upgrade |
EPS (Basic) | -0.07 | 0.03 | 0.02 | 0.01 | -0.10 | Upgrade |
EPS (Diluted) | -0.07 | 0.03 | 0.02 | 0.01 | -0.10 | Upgrade |
EPS Growth | - | 71.00% | 107.08% | - | - | Upgrade |
Free Cash Flow | 4.12 | 5.67 | 8.09 | 9.47 | 1.83 | Upgrade |
Free Cash Flow Per Share | 0.03 | 0.04 | 0.05 | 0.06 | 0.01 | Upgrade |
Dividend Per Share | 0.018 | 0.018 | 0.011 | 0.010 | 0.005 | Upgrade |
Dividend Growth | - | 63.64% | 10.00% | 100.00% | -66.67% | Upgrade |
Gross Margin | 55.21% | 51.63% | 52.51% | 47.84% | 42.82% | Upgrade |
Operating Margin | 11.63% | 17.31% | 8.87% | 4.35% | -6.15% | Upgrade |
Profit Margin | -27.30% | 12.99% | 7.29% | 3.63% | -44.51% | Upgrade |
Free Cash Flow Margin | 11.74% | 15.19% | 21.07% | 24.23% | 5.65% | Upgrade |
EBITDA | 4.26 | 6.72 | 4.1 | 2.95 | 3.28 | Upgrade |
EBITDA Margin | 12.14% | 18.00% | 10.69% | 7.55% | 10.11% | Upgrade |
D&A For EBITDA | 0.18 | 0.26 | 0.7 | 1.25 | 5.27 | Upgrade |
EBIT | 4.08 | 6.46 | 3.4 | 1.7 | -2 | Upgrade |
EBIT Margin | 11.63% | 17.31% | 8.87% | 4.35% | -6.15% | Upgrade |
Effective Tax Rate | - | 13.16% | 26.71% | - | - | Upgrade |
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.