Cake Box Holdings Plc (LON:CBOX)

Cake Box Holdings Statistics

Total Valuation

LON:CBOX has a market cap or net worth of GBP 80.30 million. The enterprise value is 76.96 million.

Market Cap	80.30M
Enterprise Value	76.96M

Important Dates

The last earnings date was Wednesday, June 11, 2025.

Earnings Date	Jun 11, 2025
Ex-Dividend Date	n/a

Share Statistics

LON:CBOX has 44.00 million shares outstanding. The number of shares has increased by 3.25% in one year.

Current Share Class	44.00M
Shares Outstanding	44.00M
Shares Change (YoY)	+3.25%
Shares Change (QoQ)	-0.89%
Owned by Insiders (%)	24.94%
Owned by Institutions (%)	63.11%
Float	32.87M

Valuation Ratios

The trailing PE ratio is 15.22 and the forward PE ratio is 15.09.

PE Ratio	15.22
Forward PE	15.09
PS Ratio	2.08
PB Ratio	4.22
P/TBV Ratio	4.48
P/FCF Ratio	17.99
P/OCF Ratio	13.03
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.99, with an EV/FCF ratio of 17.24.

EV / Earnings	15.55
EV / Sales	1.99
EV / EBITDA	9.99
EV / EBIT	11.78
EV / FCF	17.24

Financial Position

The company has a current ratio of 2.38, with a Debt / Equity ratio of 0.18.

Current Ratio	2.38
Quick Ratio	1.78
Debt / Equity	0.18
Debt / EBITDA	0.44
Debt / FCF	0.75
Interest Coverage	30.60

Financial Efficiency

Return on equity (ROE) is 27.25% and return on invested capital (ROIC) is 18.79%.

Return on Equity (ROE)	27.25%
Return on Assets (ROA)	14.49%
Return on Invested Capital (ROIC)	18.79%
Return on Capital Employed (ROCE)	27.28%
Revenue Per Employee	223,232
Profits Per Employee	28,617
Employee Count	173
Asset Turnover	1.37
Inventory Turnover	7.03

Taxes

In the past 12 months, LON:CBOX has paid 1.71 million in taxes.

Income Tax	1.71M
Effective Tax Rate	25.63%

Stock Price Statistics

The stock price has increased by +0.20% in the last 52 weeks. The beta is 0.90, so LON:CBOX's price volatility has been lower than the market average.

Beta (5Y)	0.90
52-Week Price Change	+0.20%
50-Day Moving Average	186.84
200-Day Moving Average	186.35
Relative Strength Index (RSI)	49.71
Average Volume (20 Days)	20,342

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, LON:CBOX had revenue of GBP 38.62 million and earned 4.95 million in profits. Earnings per share was 0.12.

Revenue	38.62M
Gross Profit	20.65M
Operating Income	6.53M
Pretax Income	6.66M
Net Income	4.95M
EBITDA	7.40M
EBIT	6.53M
Earnings Per Share (EPS)	0.12

Balance Sheet

The company has 6.70 million in cash and 3.36 million in debt, giving a net cash position of 3.34 million or 0.08 per share.

Cash & Cash Equivalents	6.70M
Total Debt	3.36M
Net Cash	3.34M
Net Cash Per Share	0.08
Equity (Book Value)	19.01M
Book Value Per Share	0.48
Working Capital	7.91M

Cash Flow

In the last 12 months, operating cash flow was 6.16 million and capital expenditures -1.70 million, giving a free cash flow of 4.46 million.

Operating Cash Flow	6.16M
Capital Expenditures	-1.70M
Free Cash Flow	4.46M
FCF Per Share	0.10

Margins

Gross margin is 53.48%, with operating and profit margins of 16.91% and 12.82%.

Gross Margin	53.48%
Operating Margin	16.91%
Pretax Margin	17.24%
Profit Margin	12.82%
EBITDA Margin	19.17%
EBIT Margin	16.91%
FCF Margin	11.56%

Dividends & Yields

This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 5.21%.

Dividend Per Share	0.10
Dividend Yield	5.21%
Dividend Growth (YoY)	13.10%
Years of Dividend Growth	7
Payout Ratio	72.72%
Buyback Yield	-3.25%
Shareholder Yield	1.95%
Earnings Yield	6.17%
FCF Yield	5.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

LON:CBOX has an Altman Z-Score of 6.79 and a Piotroski F-Score of 6.

Altman Z-Score	6.79
Piotroski F-Score	6