LON:CLIG Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	75.14	73.04	69.45	68.73	74.48	76.13
Revenue Growth (YoY)	3.45%	5.17%	1.06%	-7.73%	-2.17%	84.85%
Gross Profit	75.14	73.04	69.45	68.73	74.48	76.13
Selling, General & Admin	41.99	41.06	40.91	39.97	37.79	35.93
Operating Expenses	48.54	47.62	47.49	46.4	43.56	41.41
Operating Income	26.61	25.42	21.97	22.32	30.92	34.72
Interest Expense	-0.38	-0.4	-0.38	-0.16	-0.19	-0.19
Interest & Investment Income	1.36	1.49	1.46	0.7	0.04	0.02
Other Non Operating Income (Expenses)	-1.34	-1.3	-1.48	-1.42	-1.81	-2.17
EBT Excluding Unusual Items	26.25	25.22	21.57	21.44	28.96	32.39
Merger & Restructuring Charges	-	-	-	-	-	-2.41
Gain (Loss) on Sale of Investments	1.11	0.77	1.05	0.69	-0.8	0.75
Pretax Income	27.37	25.99	22.62	22.13	28.16	30.73
Income Tax Expense	6.36	6.31	5.51	4.63	6.17	7.26
Earnings From Continuing Operations	21.01	19.68	17.12	17.5	21.98	23.47
Minority Interest in Earnings	-	-	-	-	-	-0.03
Net Income	21.01	19.68	17.12	17.5	21.98	23.44
Net Income to Common	21.01	19.68	17.12	17.5	21.98	23.44
Net Income Growth	15.47%	15.00%	-2.18%	-20.41%	-6.21%	150.42%
Shares Outstanding (Basic)	49	49	49	49	49	43
Shares Outstanding (Diluted)	50	50	50	50	50	44
Shares Change (YoY)	0.05%	0.23%	0.11%	0.03%	13.56%	70.84%
EPS (Basic)	0.43	0.40	0.35	0.36	0.45	0.54
EPS (Diluted)	0.42	0.39	0.34	0.35	0.44	0.54
EPS Growth	15.02%	14.54%	-2.27%	-20.42%	-17.46%	46.71%
Free Cash Flow	25.83	25.02	21.09	22.36	30.02	31.67
Free Cash Flow Per Share	0.52	0.50	0.42	0.45	0.60	0.72
Dividend Per Share	0.462	0.452	0.417	0.419	0.401	0.456
Dividend Growth	11.53%	8.41%	-0.55%	4.58%	-12.02%	22.70%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	35.41%	34.81%	31.63%	32.48%	41.51%	45.61%
Profit Margin	27.96%	26.95%	24.64%	25.46%	29.52%	30.79%
Free Cash Flow Margin	34.37%	34.25%	30.36%	32.53%	40.31%	41.59%
EBITDA	32.47	31.31	27.87	28.21	36.08	39.52
EBITDA Margin	43.21%	42.86%	40.13%	41.04%	48.45%	51.92%
D&A For EBITDA	5.86	5.88	5.9	5.88	5.17	4.8
EBIT	26.61	25.42	21.97	22.32	30.92	34.72
EBIT Margin	35.41%	34.81%	31.63%	32.48%	41.51%	45.61%
Effective Tax Rate	23.24%	24.27%	24.34%	20.93%	21.93%	23.64%
Revenue as Reported	-	-	-	-	70.73	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.