LON:CLIG Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	73.04	69.45	68.73	74.48	76.13
Revenue Growth (YoY)	5.17%	1.06%	-7.73%	-2.17%	84.85%
Gross Profit	73.04	69.45	68.73	74.48	76.13
Selling, General & Admin	41.06	40.91	39.97	37.79	35.93
Operating Expenses	47.62	47.49	46.4	43.56	41.41
Operating Income	25.42	21.97	22.32	30.92	34.72
Interest Expense	-0.4	-0.38	-0.16	-0.19	-0.19
Interest & Investment Income	1.49	1.46	0.7	0.04	0.02
Other Non Operating Income (Expenses)	-1.3	-1.48	-1.42	-1.81	-2.17
EBT Excluding Unusual Items	25.22	21.57	21.44	28.96	32.39
Merger & Restructuring Charges	-	-	-	-	-2.41
Gain (Loss) on Sale of Investments	0.77	1.05	0.69	-0.8	0.75
Pretax Income	25.99	22.62	22.13	28.16	30.73
Income Tax Expense	6.31	5.51	4.63	6.17	7.26
Earnings From Continuing Operations	19.68	17.12	17.5	21.98	23.47
Minority Interest in Earnings	-	-	-	-	-0.03
Net Income	19.68	17.12	17.5	21.98	23.44
Net Income to Common	19.68	17.12	17.5	21.98	23.44
Net Income Growth	15.00%	-2.18%	-20.41%	-6.21%	150.42%
Shares Outstanding (Basic)	49	49	49	49	43
Shares Outstanding (Diluted)	50	50	50	50	44
Shares Change (YoY)	0.23%	0.11%	0.03%	13.56%	70.84%
EPS (Basic)	0.40	0.35	0.36	0.45	0.54
EPS (Diluted)	0.39	0.34	0.35	0.44	0.54
EPS Growth	14.54%	-2.27%	-20.42%	-17.46%	46.71%
Free Cash Flow	25.02	21.09	22.36	30.02	31.67
Free Cash Flow Per Share	0.50	0.42	0.45	0.60	0.72
Dividend Per Share	0.452	0.417	0.419	0.401	0.456
Dividend Growth	8.41%	-0.55%	4.58%	-12.02%	22.70%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	34.81%	31.63%	32.48%	41.51%	45.61%
Profit Margin	26.95%	24.64%	25.46%	29.52%	30.79%
Free Cash Flow Margin	34.25%	30.36%	32.53%	40.31%	41.59%
EBITDA	31.31	27.86	28.21	36.08	39.52
EBITDA Margin	42.86%	40.11%	41.04%	48.45%	51.92%
D&A For EBITDA	5.88	5.89	5.88	5.17	4.8
EBIT	25.42	21.97	22.32	30.92	34.72
EBIT Margin	34.81%	31.63%	32.48%	41.51%	45.61%
Effective Tax Rate	24.27%	24.34%	20.93%	21.93%	23.64%
Revenue as Reported	-	-	-	70.73	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.