City of London Investment Group Plc (LON: CLIG)
London
· Delayed Price · Currency is GBP · Price in GBX388.00
-7.00 (-1.77%)
Dec 23, 2024, 4:35 PM BST
LON: CLIG Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 17.12 | 17.12 | 17.5 | 18.09 | 16.97 | 7.56 | Upgrade
|
| Depreciation & Amortization | 6.56 | 6.56 | 6.43 | 4.75 | 3.97 | 0.63 | Upgrade
|
| Other Amortization | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0 | 0 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.05 | -1.05 | -0.69 | 0.66 | -0.54 | 0.89 | Upgrade
|
| Stock-Based Compensation | 1.47 | 1.47 | 1.3 | 0.93 | 0.79 | 0.69 | Upgrade
|
| Other Operating Activities | -2.59 | -2.59 | -1.47 | -1.82 | -0.53 | -0.28 | Upgrade
|
| Change in Accounts Receivable | -0.3 | -0.3 | 0.15 | 0.46 | -0.44 | -0.07 | Upgrade
|
| Change in Accounts Payable | 0.37 | 0.37 | -0.3 | 1.89 | 2.8 | 0.14 | Upgrade
|
| Operating Cash Flow | 21.59 | 21.59 | 22.94 | 24.95 | 23.02 | 9.56 | Upgrade
|
| Operating Cash Flow Growth | -5.88% | -5.88% | -8.07% | 8.37% | 140.84% | -7.27% | Upgrade
|
| Capital Expenditures | -0.5 | -0.5 | -0.58 | -0.24 | -0.09 | -0.08 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.95 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -0.02 | - | - | Upgrade
|
| Investment in Securities | 5.4 | 5.4 | - | -3.87 | -0 | 0.12 | Upgrade
|
| Investing Cash Flow | 4.9 | 4.9 | -0.58 | -4.13 | 0.85 | 0.04 | Upgrade
|
| Long-Term Debt Repaid | -0.23 | -0.23 | -0.48 | -0.41 | -0.49 | -0.3 | Upgrade
|
| Net Debt Issued (Repaid) | -0.23 | -0.23 | -0.48 | -0.41 | -0.49 | -0.3 | Upgrade
|
| Issuance of Common Stock | 0.15 | 0.15 | 0.09 | 0.32 | 0.83 | 0.36 | Upgrade
|
| Repurchase of Common Stock | -1.32 | -1.32 | -3.08 | -2.67 | -2.5 | -2.04 | Upgrade
|
| Common Dividends Paid | -19.89 | -19.89 | -19.38 | -14.86 | -9.74 | -6.99 | Upgrade
|
| Other Financing Activities | - | - | - | - | -0.97 | - | Upgrade
|
| Financing Cash Flow | -21.28 | -21.28 | -22.84 | -24.24 | -12.87 | -8.98 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.04 | -0.04 | 1.36 | 0.54 | -0.1 | 0.11 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0.08 | 0.04 | 0.02 | 0.05 | Upgrade
|
| Net Cash Flow | 5.17 | 5.17 | 0.95 | -2.84 | 10.92 | 0.78 | Upgrade
|
| Free Cash Flow | 21.09 | 21.09 | 22.36 | 24.71 | 22.93 | 9.48 | Upgrade
|
| Free Cash Flow Growth | -5.68% | -5.68% | -9.51% | 7.76% | 141.86% | -4.11% | Upgrade
|
| Free Cash Flow Margin | 30.36% | 30.36% | 32.53% | 40.31% | 41.59% | 28.50% | Upgrade
|
| Free Cash Flow Per Share | 0.42 | 0.42 | 0.45 | 0.50 | 0.52 | 0.37 | Upgrade
|
| Cash Interest Paid | 0.38 | 0.38 | 0.16 | 0.15 | 0.13 | 0.13 | Upgrade
|
| Cash Income Tax Paid | 8.12 | 8.12 | 5.77 | 7 | 5.84 | 2.04 | Upgrade
|
| Levered Free Cash Flow | 19.34 | 19.34 | 20.46 | 22.67 | 22.83 | 9.4 | Upgrade
|
| Unlevered Free Cash Flow | 19.58 | 19.58 | 20.57 | 22.76 | 22.91 | 9.49 | Upgrade
|
| Change in Net Working Capital | 1.77 | 1.77 | 0.8 | -0.83 | -2.33 | 0.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.