Capricorn Energy PLC (LON: CNE)
London
· Delayed Price · Currency is GBP · Price in GBX
295.50
+16.00 (5.72%)
Dec 23, 2024, 4:35 PM BST
Capricorn Energy Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 148.3 | 189.5 | 756.8 | 314.1 | 569.6 | 146.5 | Upgrade
|
Trading Asset Securities | - | - | 134.4 | 86.6 | 5.2 | 5.1 | Upgrade
|
Cash & Short-Term Investments | 148.3 | 189.5 | 891.2 | 400.7 | 574.8 | 151.6 | Upgrade
|
Cash Growth | -56.25% | -78.74% | 122.41% | -30.29% | 279.16% | 107.10% | Upgrade
|
Accounts Receivable | 155.4 | 168.5 | 96.9 | 63.3 | 16.4 | 22.3 | Upgrade
|
Other Receivables | 35.9 | 16 | 40.3 | 1,140 | 47.1 | 74.9 | Upgrade
|
Receivables | 191.3 | 184.5 | 137.2 | 1,203 | 63.5 | 97.2 | Upgrade
|
Inventory | 8.5 | 8.3 | 8.1 | 10.8 | 12.3 | 13.8 | Upgrade
|
Prepaid Expenses | 1.4 | 1.5 | 5.3 | 7.8 | 11.1 | 14 | Upgrade
|
Other Current Assets | - | 3.2 | - | - | 0.2 | 147.6 | Upgrade
|
Total Current Assets | 349.5 | 387 | 1,042 | 1,623 | 661.9 | 424.2 | Upgrade
|
Property, Plant & Equipment | 225.2 | 231.5 | 287.3 | 377.4 | 861.3 | 1,419 | Upgrade
|
Long-Term Investments | - | - | 96.2 | 120.4 | - | - | Upgrade
|
Goodwill | 10.8 | 10.8 | 25.4 | 25.4 | - | - | Upgrade
|
Other Intangible Assets | 0.2 | 3.1 | 3.6 | 100.5 | 112.1 | 245.9 | Upgrade
|
Long-Term Deferred Tax Assets | 10 | 7.6 | 8.7 | - | - | - | Upgrade
|
Other Long-Term Assets | 7 | 27.6 | - | - | - | - | Upgrade
|
Total Assets | 602.7 | 667.6 | 1,463 | 2,246 | 1,635 | 2,089 | Upgrade
|
Accounts Payable | 0.9 | 0.3 | 1.5 | 1.6 | 10.6 | 0.9 | Upgrade
|
Accrued Expenses | 5.3 | 7.9 | 21.6 | 59.5 | 42.3 | 25.4 | Upgrade
|
Current Portion of Long-Term Debt | 12.4 | 15.4 | 25.4 | 10.9 | - | - | Upgrade
|
Current Portion of Leases | 1.3 | 1 | 1.9 | 2.4 | 43.2 | 43.1 | Upgrade
|
Current Income Taxes Payable | 0.4 | 0.5 | 1.9 | 0.2 | 1.6 | 0.9 | Upgrade
|
Current Unearned Revenue | - | - | - | - | 4.8 | 16.9 | Upgrade
|
Other Current Liabilities | 116.4 | 98.3 | 84.9 | 111.8 | 40.3 | 146.6 | Upgrade
|
Total Current Liabilities | 136.7 | 123.4 | 137.2 | 186.4 | 142.8 | 233.8 | Upgrade
|
Long-Term Debt | 94.1 | 96.4 | 133.2 | 166.1 | - | - | Upgrade
|
Long-Term Leases | 5.8 | 6.4 | 2.4 | 1.3 | 196.8 | 239.8 | Upgrade
|
Long-Term Unearned Revenue | - | - | - | - | 16.9 | 18.7 | Upgrade
|
Long-Term Deferred Tax Liabilities | 8.7 | 9.6 | 28.4 | 42.7 | - | - | Upgrade
|
Other Long-Term Liabilities | 7.2 | 25.3 | 40.2 | 51.3 | 153.2 | 141.2 | Upgrade
|
Total Liabilities | 252.5 | 261.1 | 341.4 | 447.8 | 509.7 | 633.5 | Upgrade
|
Common Stock | 7.4 | 7.6 | 8 | 12.6 | 12.6 | 12.6 | Upgrade
|
Additional Paid-In Capital | 0.9 | 0.8 | 495.4 | 490.9 | 490.1 | 489.8 | Upgrade
|
Retained Earnings | 385.6 | 444.2 | 678.8 | 1,346 | 729.7 | 861.9 | Upgrade
|
Comprehensive Income & Other | -43.7 | -46.1 | -60.6 | -50.7 | -106.8 | 91.2 | Upgrade
|
Shareholders' Equity | 350.2 | 406.5 | 1,122 | 1,799 | 1,126 | 1,456 | Upgrade
|
Total Liabilities & Equity | 602.7 | 667.6 | 1,463 | 2,246 | 1,635 | 2,089 | Upgrade
|
Total Debt | 113.6 | 119.2 | 162.9 | 180.7 | 240 | 282.9 | Upgrade
|
Net Cash (Debt) | 34.7 | 70.3 | 728.3 | 220 | 334.8 | -131.3 | Upgrade
|
Net Cash Growth | -82.23% | -90.35% | 231.05% | -34.29% | - | - | Upgrade
|
Net Cash Per Share | 0.53 | 0.69 | 8.27 | 1.75 | 2.75 | -1.07 | Upgrade
|
Filing Date Shares Outstanding | 87.15 | 71.32 | 76.38 | 120.61 | 121.68 | 121.61 | Upgrade
|
Total Common Shares Outstanding | 87.15 | 72.71 | 76.38 | 120.93 | 121.83 | 121.61 | Upgrade
|
Working Capital | 212.8 | 263.6 | 904.6 | 1,436 | 519.1 | 190.4 | Upgrade
|
Book Value Per Share | 4.02 | 5.59 | 14.68 | 14.87 | 9.24 | 11.97 | Upgrade
|
Tangible Book Value | 339.2 | 392.6 | 1,093 | 1,673 | 1,014 | 1,210 | Upgrade
|
Tangible Book Value Per Share | 3.89 | 5.40 | 14.30 | 13.83 | 8.32 | 9.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.