Coats Group plc (LON: COA)
London flag London · Delayed Price · Currency is GBP · Price in GBX
93.70
+0.10 (0.11%)
Dec 23, 2024, 4:35 PM BST

Coats Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
92.356.5-14.788.926.495.7
Upgrade
Depreciation & Amortization
65.667.355.8505248
Upgrade
Other Amortization
1.41.41.82.745.1
Upgrade
Other Operating Activities
27.338.6124.541.92038.2
Upgrade
Change in Accounts Receivable
-41.1-22.810.1-38.21.1-6.5
Upgrade
Change in Inventory
-12.621.145.2-66.84.910.4
Upgrade
Change in Accounts Payable
56.418.9-74.891.5-28.7-13.8
Upgrade
Change in Other Net Operating Assets
-41-53.1-43.2-34.5-14-33.5
Upgrade
Operating Cash Flow
144.5123.996.4128.665.6143.9
Upgrade
Operating Cash Flow Growth
27.99%28.53%-25.04%96.04%-54.41%41.22%
Upgrade
Capital Expenditures
-30.5-31-33.7-30.5-15.4-44.3
Upgrade
Sale of Property, Plant & Equipment
4.911.82.80.834.3
Upgrade
Cash Acquisitions
---271.2--36.9-4.9
Upgrade
Divestitures
-2.1-1.2-17--30.7
Upgrade
Investment in Securities
10.20.40.410.7
Upgrade
Other Investing Activities
--0.1-0.6-0.7-0.5
Upgrade
Investing Cash Flow
-26.7-20.3-319.3-30-48.3-13
Upgrade
Long-Term Debt Issued
-248.6319.28.4--
Upgrade
Long-Term Debt Repaid
--325.5-80.6-22.1-78.1-69.6
Upgrade
Net Debt Issued (Repaid)
-38.8-76.9238.6-13.7-78.1-69.6
Upgrade
Issuance of Common Stock
--109.8--0.2
Upgrade
Repurchase of Common Stock
-13.6-10.1-2.1--3.1-
Upgrade
Common Dividends Paid
-44.2-40.3-33-27.4-0.2-24.1
Upgrade
Other Financing Activities
-16.5-19.7-18.3-16.5-17.8-17.4
Upgrade
Financing Cash Flow
-113.1-147295-57.6-99.2-110.9
Upgrade
Foreign Exchange Rate Adjustments
-2.5-2.8-5.2-2.3-1.90.2
Upgrade
Net Cash Flow
2.2-46.266.938.7-83.820.2
Upgrade
Free Cash Flow
11492.962.798.150.299.6
Upgrade
Free Cash Flow Growth
40.83%48.17%-36.09%95.42%-49.60%83.43%
Upgrade
Free Cash Flow Margin
7.92%6.66%4.08%6.78%4.32%7.17%
Upgrade
Free Cash Flow Per Share
0.070.060.040.070.030.07
Upgrade
Cash Interest Paid
33.533.725.51116.115.2
Upgrade
Cash Income Tax Paid
68.859.754.647.846.346.3
Upgrade
Levered Free Cash Flow
213.61196.35139.61139.6641.85155.91
Upgrade
Unlevered Free Cash Flow
235.36218.79155.18149.4151.29167.29
Upgrade
Change in Net Working Capital
-41.8-38.911.7-7.554.9-31.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.