Compagnie de Saint-Gobain S.A. (LON: COD)
London
· Delayed Price · Currency is GBP · Price in EUR
85.28
+0.88 (1.04%)
Dec 23, 2024, 5:50 PM BST
Compagnie de Saint-Gobain Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 29, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 30, 2021 | Dec '20 Dec 30, 2020 | Dec '19 Dec 30, 2019 | 2018 - 2014 |
Cash & Equivalents | 8,170 | 8,602 | 6,134 | 6,943 | 8,443 | 4,987 | Upgrade
|
Cash & Short-Term Investments | 8,170 | 8,602 | 6,134 | 6,943 | 8,443 | 4,987 | Upgrade
|
Cash Growth | 31.52% | 40.23% | -11.65% | -17.77% | 69.30% | 85.53% | Upgrade
|
Accounts Receivable | 6,097 | 5,096 | 5,178 | 5,104 | 4,597 | 4,813 | Upgrade
|
Other Receivables | 1,307 | 1,479 | 1,526 | 1,670 | 1,416 | 1,292 | Upgrade
|
Receivables | 7,404 | 6,575 | 6,704 | 6,774 | 6,013 | 6,105 | Upgrade
|
Inventory | 7,006 | 6,813 | 7,219 | 6,598 | 5,362 | 6,200 | Upgrade
|
Prepaid Expenses | 485 | - | - | - | - | 511 | Upgrade
|
Other Current Assets | 206 | 246 | 1,394 | 227 | 329 | - | Upgrade
|
Total Current Assets | 23,271 | 22,236 | 21,451 | 20,542 | 20,147 | 17,803 | Upgrade
|
Property, Plant & Equipment | 15,780 | 15,554 | 14,915 | 14,622 | 13,974 | 14,661 | Upgrade
|
Long-Term Investments | 1,033 | 953 | 808 | 666 | 532 | 3,095 | Upgrade
|
Goodwill | 13,664 | 13,111 | 12,858 | 11,181 | 10,028 | 10,029 | Upgrade
|
Other Intangible Assets | 4,551 | 4,368 | 4,026 | 2,705 | 2,505 | 2,709 | Upgrade
|
Long-Term Deferred Tax Assets | 405 | 407 | 382 | 576 | 665 | 833 | Upgrade
|
Other Long-Term Assets | 366 | 322 | 569 | 894 | 334 | 288 | Upgrade
|
Total Assets | 59,407 | 57,299 | 55,377 | 51,584 | 48,626 | 49,983 | Upgrade
|
Accounts Payable | 6,871 | 6,806 | 7,266 | 6,903 | 5,897 | 6,000 | Upgrade
|
Accrued Expenses | 2,087 | 1,983 | 1,939 | 1,842 | 1,631 | 1,678 | Upgrade
|
Short-Term Debt | 978 | 568 | 640 | 545 | 501 | 224 | Upgrade
|
Current Portion of Long-Term Debt | 1,677 | 1,820 | 1,841 | 1,336 | 1,846 | 1,751 | Upgrade
|
Current Portion of Leases | 638 | 615 | 597 | 681 | 656 | 665 | Upgrade
|
Current Income Taxes Payable | 236 | 249 | 263 | 236 | 175 | 156 | Upgrade
|
Current Unearned Revenue | 1,878 | 2,157 | 1,876 | 1,727 | 1,455 | 1,446 | Upgrade
|
Other Current Liabilities | 2,126 | 2,385 | 2,941 | 1,885 | 1,687 | 1,223 | Upgrade
|
Total Current Liabilities | 16,491 | 16,583 | 17,363 | 15,155 | 13,848 | 13,143 | Upgrade
|
Long-Term Debt | 11,891 | 10,638 | 8,964 | 9,194 | 10,179 | 10,286 | Upgrade
|
Long-Term Leases | 2,429 | 2,354 | 2,324 | 2,474 | 2,442 | 2,552 | Upgrade
|
Long-Term Deferred Tax Liabilities | 993 | 824 | 768 | 555 | 360 | 448 | Upgrade
|
Other Long-Term Liabilities | 1,334 | 1,182 | 1,092 | 1,066 | 965 | 1,126 | Upgrade
|
Total Liabilities | 34,981 | 33,541 | 32,223 | 30,458 | 30,423 | 30,203 | Upgrade
|
Common Stock | 2,016 | 2,026 | 2,063 | 2,096 | 2,131 | 2,179 | Upgrade
|
Additional Paid-In Capital | 3,394 | 3,621 | 4,129 | 4,544 | 5,104 | 5,551 | Upgrade
|
Retained Earnings | 20,343 | 19,789 | 18,457 | 16,244 | 13,687 | 12,518 | Upgrade
|
Treasury Stock | -476 | -419 | -323 | -204 | -125 | -108 | Upgrade
|
Comprehensive Income & Other | -1,316 | -1,744 | -1,615 | -1,965 | -2,905 | -724 | Upgrade
|
Total Common Equity | 23,961 | 23,273 | 22,711 | 20,715 | 17,892 | 19,416 | Upgrade
|
Minority Interest | 465 | 485 | 443 | 411 | 311 | 364 | Upgrade
|
Shareholders' Equity | 24,426 | 23,758 | 23,154 | 21,126 | 18,203 | 19,780 | Upgrade
|
Total Liabilities & Equity | 59,407 | 57,299 | 55,377 | 51,584 | 48,626 | 49,983 | Upgrade
|
Total Debt | 17,613 | 15,995 | 14,366 | 14,230 | 15,624 | 15,478 | Upgrade
|
Net Cash (Debt) | -9,443 | -7,393 | -8,232 | -7,287 | -7,181 | -10,491 | Upgrade
|
Net Cash Per Share | -18.65 | -14.48 | -15.90 | -13.75 | -13.31 | -19.24 | Upgrade
|
Filing Date Shares Outstanding | 499.56 | 502.06 | 511.36 | 521.27 | 530.03 | 542.09 | Upgrade
|
Total Common Shares Outstanding | 499.56 | 502.06 | 511.36 | 521.27 | 530.03 | 542.09 | Upgrade
|
Working Capital | 6,780 | 5,653 | 4,088 | 5,387 | 6,299 | 4,660 | Upgrade
|
Book Value Per Share | 47.96 | 46.35 | 44.41 | 39.74 | 33.76 | 35.82 | Upgrade
|
Tangible Book Value | 5,746 | 5,794 | 5,827 | 6,829 | 5,359 | 6,678 | Upgrade
|
Tangible Book Value Per Share | 11.50 | 11.54 | 11.40 | 13.10 | 10.11 | 12.32 | Upgrade
|
Land | - | 2,393 | 2,329 | 2,380 | 2,293 | 2,485 | Upgrade
|
Buildings | - | 8,265 | 8,085 | 8,161 | 7,925 | 8,444 | Upgrade
|
Machinery | - | 21,322 | 20,896 | 19,848 | 19,169 | 20,031 | Upgrade
|
Construction In Progress | - | 2,271 | 1,841 | 1,611 | 1,312 | 1,552 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.