capAI Income Statement

Financials in millions GBP. Fiscal year is October - September.

Millions GBP. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Revenue	-	-	-	-	3.3
Revenue Growth (YoY)	-	-	-	-	38.07%
Cost of Revenue	-	-	-	-	3.48
Gross Profit	-	-	-	-	-0.19
Selling, General & Admin	0.72	0.23	0.09	0.28	0.74
Other Operating Expenses	-	-	-0	-0.01	-0.01
Operating Expenses	0.72	0.23	0.09	0.86	0.73
Operating Income	-0.72	-0.23	-0.09	-0.86	-0.91
Interest Expense	-	-	-0.13	-0.24	-
Interest & Investment Income	0	-	-	-	0
Other Non Operating Income (Expenses)	-0.07	-	-	-	-
EBT Excluding Unusual Items	-0.79	-0.23	-0.22	-1.1	-0.91
Other Unusual Items	-	0.25	-	-	-
Pretax Income	-0.79	0.02	-0.22	-1.1	-0.91
Earnings From Continuing Operations	-0.79	0.02	-0.22	-1.1	-0.91
Earnings From Discontinued Operations	-	0.09	-0.07	-0.03	-
Net Income to Company	-0.79	0.11	-0.29	-1.13	-0.91
Minority Interest in Earnings	-	-	0.03	-0.05	-
Net Income	-0.79	0.11	-0.25	-1.18	-0.91
Net Income to Common	-0.79	0.11	-0.25	-1.18	-0.91
Shares Outstanding (Basic)	275	92	6	5	5
Shares Outstanding (Diluted)	275	92	6	5	5
Shares Change (YoY)	198.18%	1485.61%	15.41%	10.49%	24.58%
EPS (Basic)	-0.00	0.00	-0.04	-0.23	-0.20
EPS (Diluted)	-0.00	0.00	-0.04	-0.23	-0.20
Gross Margin	-	-	-	-	-5.67%
Operating Margin	-	-	-	-	-27.72%
Profit Margin	-	-	-	-	-27.72%
EBIT	-0.72	-0.23	-0.09	-0.86	-0.91
EBIT Margin	-	-	-	-	-27.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.