LON:CPIC Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	42,898	32,721	22,418	25,331	27,140	37,446
Market Cap Growth	40.85%	45.96%	-11.50%	-6.67%	-27.52%	9.96%
Enterprise Value	63,847	48,457	32,172	38,421	37,414	49,122
PE Ratio	7.84	6.65	7.43	5.63	8.70	13.58
PS Ratio	1.22	0.95	0.73	0.77	0.54	0.80
PB Ratio	1.30	0.94	0.76	1.04	1.00	1.51
P/FCF Ratio	2.16	1.99	1.51	1.51	2.23	3.20
P/OCF Ratio	2.10	1.94	1.47	1.42	2.15	3.09
EV/Sales Ratio	1.81	1.41	1.05	1.17	0.74	1.04
EV/EBITDA Ratio	7.70	7.22	7.78	6.17	7.91	11.07
EV/EBIT Ratio	8.05	7.51	8.31	6.47	8.37	11.71
EV/FCF Ratio	3.21	2.94	2.17	2.29	3.07	4.19
Debt / Equity Ratio	0.68	0.61	0.48	0.66	0.37	0.47
Debt / EBITDA Ratio	2.71	3.12	3.34	2.49	2.05	2.54
Debt / FCF Ratio	1.13	1.29	0.97	0.95	0.83	1.00
Quick Ratio	3.73	3.21	3.99	0.40	0.26	0.21
Current Ratio	3.98	3.46	4.30	0.76	0.47	0.41
Asset Turnover	0.12	0.12	0.13	0.14	0.24	0.25
Return on Equity (ROE)	17.58%	15.85%	11.89%	17.61%	12.19%	12.55%
Return on Assets (ROA)	1.64%	1.42%	0.99%	1.54%	1.29%	1.42%
Return on Invested Capital (ROIC)	11.08%	10.83%	8.34%	13.60%	10.71%	10.80%
Earnings Yield	12.75%	15.04%	13.46%	17.76%	11.49%	7.36%
FCF Yield	46.40%	50.34%	66.12%	66.30%	44.86%	31.29%
Dividend Yield	2.29%	0.61%	0.97%	0.94%	0.90%	0.76%
Payout Ratio	29.55%	28.95%	45.65%	42.36%	58.55%	56.23%
Buyback Yield / Dilution	0.19%	-	-	-	-2.85%	-3.21%
Total Shareholder Return	2.48%	0.61%	0.97%	0.94%	-1.95%	-2.45%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.